| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.82M | 8.17M | 7.58M | 8.58M | 6.23M | 4.56M |
| Gross Profit | 3.03M | 3.30M | 2.11M | 2.79M | 1.89M | 1.46M |
| EBITDA | 590.50K | 262.73K | -717.43K | -1.46M | -1.36M | -1.21M |
| Net Income | 132.12K | -240.60K | -1.25M | -1.94M | -1.61M | -1.37M |
Balance Sheet | ||||||
| Total Assets | 5.63M | 5.77M | 4.78M | 5.67M | 4.67M | 2.07M |
| Cash, Cash Equivalents and Short-Term Investments | 479.54K | 417.68K | 431.11K | 484.43K | 643.14K | 345.19K |
| Total Debt | 2.26M | 2.70M | 1.64M | 1.74M | 932.79K | 878.77K |
| Total Liabilities | 3.73M | 4.19M | 3.18M | 3.14M | 2.05M | 1.49M |
| Stockholders Equity | 1.90M | 1.58M | 1.59M | 2.52M | 2.63M | 583.80K |
Cash Flow | ||||||
| Free Cash Flow | 213.46K | -293.46K | -404.78K | -710.52K | -793.14K | -561.61K |
| Operating Cash Flow | 213.46K | -293.43K | -374.83K | -678.36K | -769.47K | -556.11K |
| Investing Cash Flow | 0.00 | -22.00 | -29.95K | -62.16K | 517.70K | -5.50K |
| Financing Cash Flow | -39.09K | 280.02K | 351.47K | 581.80K | 549.72K | 836.17K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $452.77M | -13.11 | -7.78% | 3.22% | -0.07% | -31.45% | |
49 Neutral | $105.98M | -19.09 | -3.19% | ― | 2.85% | 24.82% | |
48 Neutral | $52.79M | -4.81 | ― | ― | -13.85% | 77.24% | |
46 Neutral | $140.61M | -25.91 | -5.86% | ― | 39.47% | 31.39% | |
46 Neutral | $7.84M | -0.06 | -383.63% | ― | 178.32% | 70.79% | |
42 Neutral | $2.45M | 33.33 | 7.55% | ― | -2.87% | ― |