Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.79M | 13.79M | 12.06M | 9.64M | 7.65M | 3.38M |
Gross Profit | 10.56M | 10.56M | 8.36M | 5.44M | 4.57M | 1.27M |
EBITDA | -3.21M | -3.21M | -8.90M | -15.40M | -18.02M | -13.35M |
Net Income | -8.42M | -8.42M | -14.09M | -18.66M | -29.13M | -15.49M |
Balance Sheet | ||||||
Total Assets | 5.64M | 5.64M | 5.94M | 6.51M | 16.68M | 4.44M |
Cash, Cash Equivalents and Short-Term Investments | 365.14K | 365.14K | 786.06K | 570.46K | 12.07M | 2.20M |
Total Debt | 26.09M | 26.09M | 23.88M | 19.55M | 15.35M | 4.71M |
Total Liabilities | 35.66M | 35.66M | 35.92M | 26.36M | 18.82M | 11.27M |
Stockholders Equity | -30.01M | -30.01M | -29.98M | -19.85M | -2.14M | -6.83M |
Cash Flow | ||||||
Free Cash Flow | -2.38M | -2.38M | -6.69M | -13.55M | -15.19M | -11.08M |
Operating Cash Flow | -2.38M | -2.38M | -6.69M | -13.55M | -15.16M | -11.08M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -29.77K | 0.00 |
Financing Cash Flow | 1.93M | 1.93M | 6.74M | 2.00M | 25.17M | 12.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.39B | 0.36 | -62.86% | 2.36% | 15.48% | -2.68% | |
49 Neutral | $8.02M | ― | -72.70% | ― | 5.05% | 26.13% | |
48 Neutral | $7.97M | ― | -151.23% | ― | 3.30% | 31.84% | |
46 Neutral | $8.47M | 0.66 | -499.57% | ― | -33.92% | ― | |
45 Neutral | $12.08M | ― | 42.40% | ― | 14.09% | 38.18% | |
45 Neutral | $9.43M | ― | -45.38% | ― | -48.61% | 32.18% | |
41 Neutral | $8.47M | ― | -56.80% | ― | -91.22% | 11.84% |