| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.08M | 13.79M | 12.06M | 9.64M | 7.65M | 3.38M |
| Gross Profit | 12.04M | 10.56M | 8.36M | 5.44M | 4.57M | 1.27M |
| EBITDA | -260.44K | -3.21M | -8.90M | -16.07M | -18.56M | -12.51M |
| Net Income | -4.53M | -8.42M | -14.09M | -18.66M | -29.13M | -15.49M |
Balance Sheet | ||||||
| Total Assets | 6.32M | 5.64M | 5.94M | 6.51M | 16.68M | 4.44M |
| Cash, Cash Equivalents and Short-Term Investments | 308.46K | 365.14K | 786.06K | 570.46K | 12.07M | 2.20M |
| Total Debt | 13.47M | 26.09M | 23.88M | 19.55M | 15.35M | 4.71M |
| Total Liabilities | 37.98M | 35.66M | 35.92M | 26.36M | 18.82M | 11.27M |
| Stockholders Equity | -33.41M | -30.01M | -29.98M | -19.85M | -2.14M | -6.83M |
Cash Flow | ||||||
| Free Cash Flow | -446.64K | -2.38M | -6.69M | -13.55M | -15.19M | -11.08M |
| Operating Cash Flow | -446.64K | -2.38M | -6.69M | -13.55M | -15.16M | -11.08M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -29.77K | 0.00 |
| Financing Cash Flow | 517.94K | 1.93M | 6.74M | 2.00M | 25.17M | 12.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $17.71M | -1.26 | -335.47% | ― | 18.76% | 60.09% | |
45 Neutral | $13.01M | ― | ― | ― | 19.51% | 86.16% | |
43 Neutral | $3.92M | -0.20 | -178.18% | ― | -49.63% | 82.22% | |
41 Neutral | $6.70M | ― | -193.24% | ― | -66.40% | 65.99% | |
37 Underperform | $16.92M | ― | -210.36% | ― | -70.54% | 70.03% | |
35 Underperform | $24.68M | -2.09 | ― | ― | ― | ― |