Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
44.76B | 33.62B | 31.79B | 31.15B | 30.91B | 31.29B | Gross Profit |
44.76B | 33.62B | 31.79B | 31.15B | 30.91B | 31.29B | EBIT |
3.85B | 8.80B | 8.69B | 28.12B | 12.49B | 8.32B | EBITDA |
1.75B | 10.56B | 0.00 | 14.20B | 14.00B | 9.70B | Net Income Common Stockholders |
6.73B | 7.76B | 7.41B | 9.92B | 9.62B | 6.78B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
192.62B | 108.17B | 140.83B | 119.31B | 120.05B | 116.50B | Total Assets |
1.44T | 1.41T | 1.41T | 1.35T | 1.18T | 1.14T | Total Debt |
309.12B | 300.67B | 313.81B | 310.86B | 245.66B | 7.41B | Net Debt |
238.92B | 236.81B | 223.50B | 244.96B | 159.34B | -69.06B | Total Liabilities |
1.35T | 1.33T | 1.33T | 1.27T | 1.11T | 1.07T | Stockholders Equity |
84.80B | 82.37B | 76.93B | 73.22B | 70.80B | 68.13B |
Cash Flow | Free Cash Flow | ||||
17.39B | 15.16B | 31.28B | 16.37B | -13.27B | 55.89B | Operating Cash Flow |
17.74B | 15.65B | 31.72B | 16.94B | -12.81B | 56.66B | Investing Cash Flow |
-11.51B | -7.45B | -30.04B | -11.29B | 14.70B | -56.46B | Financing Cash Flow |
-5.89B | -8.84B | 16.71B | -4.58B | -2.78B | 28.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$67.22B | 15.14 | 8.00% | 5.64% | ― | ― | ||
77 Outperform | $78.26B | 14.00 | 9.88% | 4.16% | 15.63% | 66.95% | |
64 Neutral | $12.86B | 9.79 | 7.78% | 16985.65% | 12.28% | -7.82% | |
$64.35B | 12.03 | 13.19% | 3.90% | ― | ― | ||
$179.95B | 14.13 | 14.17% | 3.26% | ― | ― | ||
$123.09B | 10.28 | 14.27% | 4.22% | ― | ― | ||
$38.27B | 12.85 | 13.42% | 3.28% | ― | ― |