| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.13B | 45.74B | 43.03B | 77.63B | 107.81B |
| Gross Profit | 68.80B | 65.87B | 59.73B | 57.48B | 41.63B |
| EBITDA | 23.70B | 23.46B | 18.28B | 19.68B | 13.65B |
| Net Income | 11.74B | 11.69B | 10.97B | 9.85B | 9.49B |
Balance Sheet | |||||
| Total Assets | 2.79T | 2.70T | 2.59T | 2.67T | 2.63T |
| Cash, Cash Equivalents and Short-Term Investments | 326.96B | 308.05B | 296.61B | 474.92B | 484.27B |
| Total Debt | 398.49B | 727.82B | 673.44B | 293.98B | 718.22B |
| Total Liabilities | 2.66T | 2.57T | 2.46T | 2.55T | 2.52T |
| Stockholders Equity | 125.51B | 128.14B | 123.74B | 121.24B | 117.89B |
Cash Flow | |||||
| Free Cash Flow | 11.80B | -99.51B | -36.46B | -55.37B | 26.18B |
| Operating Cash Flow | 14.56B | -97.38B | -34.24B | -52.84B | 27.84B |
| Investing Cash Flow | -6.06B | -180.00M | 7.30B | -2.16B | 13.35B |
| Financing Cash Flow | -6.82B | -6.42B | -4.68B | 9.25B | 14.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $89.23B | 10.18 | 11.88% | 3.11% | 1.79% | 30.93% | |
69 Neutral | $98.51B | 18.92 | 15.95% | 0.85% | 10.85% | 7.98% | |
69 Neutral | $86.40B | 10.95 | 12.12% | 3.77% | 2.91% | 33.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $115.93B | 7.69 | 9.43% | 2.41% | -6.04% | 14.88% | |
66 Neutral | $133.98B | 21.06 | 13.09% | 3.03% | -1.78% | 0.65% | |
57 Neutral | $105.91B | 10.79 | 9.73% | 2.31% | -2.84% | 25.48% |