Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
98.45B | 65.87B | 43.03B | 94.64B | 107.81B | 87.19B | Gross Profit |
98.45B | 65.87B | 138.16B | 94.64B | 107.81B | 87.19B | EBIT |
6.53B | 0.00 | 40.20B | 12.90B | 12.17B | 8.91B | EBITDA |
809.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
8.87B | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
296.61B | 308.05B | 408.22B | 330.49B | 358.04B | 317.08B | Total Assets |
2.59T | 2.70T | 2.59T | 2.67T | 2.63T | 2.49T | Total Debt |
673.44B | 0.00 | 673.44B | 625.71B | 718.22B | 687.29B | Net Debt |
265.22B | -308.05B | -408.22B | 151.66B | 233.95B | 274.71B | Total Liabilities |
2.46T | 2.57T | 2.46T | 2.55T | 2.52T | 2.38T | Stockholders Equity |
123.74B | 128.14B | 123.74B | 109.99B | 108.68B | 102.85B |
Cash Flow | Free Cash Flow | ||||
26.10B | -99.51B | -36.46B | 21.28B | 26.18B | 4.43B | Operating Cash Flow |
28.53B | -97.38B | -34.24B | 23.81B | 27.84B | 5.21B | Investing Cash Flow |
-58.56B | -180.00M | 7.30B | -78.81B | 13.35B | 133.27B | Financing Cash Flow |
8.40B | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $79.07B | 6.80 | 9.69% | 5.11% | 5.70% | 11.52% | |
77 Outperform | $107.42B | 18.70 | 18.52% | 0.65% | 24.97% | 13.74% | |
76 Outperform | $55.22B | 8.56 | 20.84% | 7.08% | -7.01% | 15.18% | |
76 Outperform | $49.71B | 11.24 | 9.95% | 4.03% | 36.29% | -19.79% | |
73 Outperform | $63.41B | 11.66 | 11.10% | 4.24% | 7.24% | 7.51% | |
66 Neutral | $54.30B | 10.38 | 8.56% | 2.65% | 13.63% | 27.77% | |
64 Neutral | $13.44B | 9.41 | 9.19% | 4.92% | 16.30% | -8.66% |