Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ -8.73K |
Operating Income | $ -2.45M | $ -1.14M | $ -393.38K | $ -245.81K | $ -901.85K |
EBITDA | $ -2.18M | $ -1.21M | $ 2.52M | $ -3.32M | $ -987.09K |
Net Income | $ -2.38M | $ -1.49M | $ 1.76M | $ -3.93M | $ -635.99K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 356.58K | $ 205.30K | $ 110.05K | $ 94.97K | $ 100.99K |
Total Debt | $ 2.31M | $ 393.26K | $ 6.18M | $ 6.36M | $ 6.10M |
Net Debt | $ 2.30M | $ 350.68K | $ 6.18M | $ 6.34M | $ 6.10M |
Total Liabilities | $ 3.17M | $ 1.51M | $ 9.15M | $ 11.87M | $ 8.07M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.38M | $ -910.71K | $ -392.44K | $ -40.39K | $ -401.64K |
Operating Cash Flow | $ -2.28M | $ -910.71K | $ -392.44K | $ -40.39K | $ -751.64K |
Investing Cash Flow | |||||
Financing Cash Flow |