Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.99M | 33.23M | 52.02M | 42.12M | 6.16M |
Gross Profit | 6.21M | 14.00M | 16.90M | 11.02M | 2.64M |
EBITDA | 22.00M | -2.26M | -171.57M | -30.07M | -1.83M |
Net Income | 33.10M | -14.13M | -188.93M | -31.27M | -30.12M |
Balance Sheet | |||||
Total Assets | 24.82M | 32.07M | 40.51M | 271.82M | 100.29M |
Cash, Cash Equivalents and Short-Term Investments | 1.04M | 862.00K | 1.20M | 6.70M | 34.26M |
Total Debt | 4.79M | 37.70M | 49.56M | 79.41M | 23.13M |
Total Liabilities | 29.56M | 77.77M | 77.05M | 125.34M | 41.16M |
Stockholders Equity | -4.74M | -45.70M | -36.54M | 142.63M | 54.67M |
Cash Flow | |||||
Free Cash Flow | -2.15M | -1.29M | -9.76M | -21.93M | -16.31M |
Operating Cash Flow | -2.14M | -965.00K | -7.83M | -17.96M | -14.84M |
Investing Cash Flow | 2.03M | 462.00K | 19.61M | 21.67M | 11.80M |
Financing Cash Flow | 143.00K | 539.00K | -17.27M | 4.50M | 2.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $10.43M | 0.85 | -499.57% | ― | -33.92% | ― | |
52 Neutral | $7.35B | -0.07 | -63.71% | 2.36% | 16.17% | 0.03% | |
50 Neutral | $7.93M | 0.43 | -27.37% | ― | -56.27% | ― | |
48 Neutral | $11.78M | ― | -117.16% | ― | 175.03% | 55.34% | |
43 Neutral | $14.00M | ― | -336.65% | ― | -28.78% | 86.97% | |
40 Underperform | $9.88M | ― | -64.18% | ― | ― | 1.00% | |
34 Underperform | $13.92M | 2.41 | >-0.01% | ― | ― | ― |
On July 1, 2025, Blüm Holdings entered into a binding term sheet to acquire a majority interest in a Northern California cannabis retail operator. The transaction, valued at $5 million, is structured as an all-stock deal with performance-based earn-outs. Through a Management Services Agreement, Blüm has gained operational control of the target’s business, consolidating its operations into Blüm’s financial statements. This acquisition is part of Blüm’s strategy to expand its retail platform and strengthen its market position in California, with the transaction expected to close in Q3 2025.
On May 15, 2025, Blum Management Holdings, a subsidiary of Blüm Holdings, entered into a Management Service Agreement with a licensed cannabis retail operator in the Bay Area, granting it exclusive operational control while the Target retains the license. This agreement allows Blüm to consolidate the Target’s operations into its financial statements, enhancing its control over operations and financial outcomes. Additionally, on May 21, 2025, Blüm Holdings announced a binding term sheet to acquire a holding company with an equity interest in Cookies, a leading cannabis brand. This strategic move is part of Blüm’s long-term strategy to increase its economic exposure to major cannabis brands, with the transaction expected to close in Q3 2025.
On May 12, 2025, Blum Holdings, Inc. announced its intention to acquire 100% of the membership interests in a holding company with equity in Cookies Creative Consulting & Promotions, Inc. through a Share Exchange Agreement. The transaction will involve issuing shares and warrants valued at $562,500, subject to customary conditions and approvals, although completion is not guaranteed.
On May 15, 2025, Blüm Holdings announced the execution of an Amended and Restated Binding Letter of Intent to acquire a licensed retail cannabis operator in Northern California. This acquisition is expected to more than double Blüm’s annual revenue, significantly enhancing its market position in California’s cannabis industry. The transaction involves a total consideration of $2.0 million, structured with cash and common stock, and includes performance-based earn-outs to align with Blüm’s growth objectives. This strategic move is part of Blüm’s plan to become a dominant brand in the California cannabis market.
On May 13, 2025, Blüm Holdings executed an Amended and Restated Binding Letter of Intent to acquire a licensed retail cannabis operator in the Bay Area for $2.0 million, gaining immediate operational control. The company also appointed Brad Hirsch to its Board of Directors on May 8, 2025, and reported significant financial improvements for Q1 2025, including a 26% revenue increase and positive EBITDA, reflecting operational efficiency and strategic restructuring.
On May 2, 2025, Blum Holdings, Inc. executed an Unsecured Promissory Note worth $1,000,000 with a maturity date of May 2, 2027, and an interest rate of 8% per annum. This financial move allows the lender to convert the note into shares at a discounted rate and includes warrants for purchasing additional shares, potentially impacting Blum’s capital structure and investor relations.