Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.79M | $ 6.78M | $ 7.09M | $ 8.61M | $ 8.80M |
Gross Profit | $ 1.59M | $ 3.61M | $ 4.89M | $ 3.99M | $ 8.80M |
EBIT | $ 8.14M | $ -3.00M | $ -4.54M | $ -2.11M | $ -1.38M |
EBITDA | $ 8.14M | $ -2.45M | $ -4.53M | $ -1.02M | $ -89.00K |
Net Income Common Stockholders | $ 23.84M | $ -3.05M | $ -9.74M | $ -3.36M | $ -1.44M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.59M | $ 1.18M | $ 862.00K | $ 0.00 | $ 588.00K |
Total Assets | $ 38.25M | $ 31.96M | $ 32.07M | $ 36.53M | $ 38.27M |
Total Debt | $ 12.68M | $ 37.32M | $ 37.70M | $ 44.84M | $ 46.95M |
Net Debt | $ 11.08M | $ 36.14M | $ 36.84M | $ 44.84M | $ 46.37M |
Total Liabilities | $ 62.06M | $ 80.60M | $ 77.77M | $ 73.31M | $ 71.76M |
Stockholders Equity | $ -24.01M | $ -48.64M | $ -45.70M | $ -36.78M | $ -33.50M |
Cash Flow | - | ||||
Free Cash Flow | $ 102.00K | $ -958.00K | $ -950.00K | $ 1.53M | $ 129.00K |
Operating Cash Flow | $ 99.00K | $ -949.00K | $ -788.00K | $ 1.59M | $ 130.00K |
Investing Cash Flow | $ 959.00K | $ 1.29M | $ -162.00K | $ -68.00K | $ -2.00K |
Financing Cash Flow | $ -193.00K | $ -29.00K | $ -201.00K | $ -101.00K | $ -905.00K |