Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.36M | $ 15.88M | $ 16.82M | $ 13.26M | $ 10.91M |
Gross Profit | $ 10.43M | $ 10.87M | $ 11.70M | $ 8.73M | $ 6.40M |
Operating Income | $ -2.02M | $ -9.91M | $ -1.73M | $ 140.00K | $ -318.00K |
EBITDA | $ -979.00K | $ -880.00K | $ -282.00K | $ 835.00K | $ 1.31M |
Net Income | $ -1.96M | $ -9.44M | $ 2.15M | $ -6.69M | $ 326.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.39M | $ 2.38M | $ 2.86M | $ 8.85M | $ 861.00K |
Total Assets | $ 15.60M | $ 17.63M | $ 27.51M | $ 34.97M | $ 10.66M |
Total Debt | $ 689.00K | $ 1.09M | $ 1.61M | $ 2.41M | $ 382.00K |
Net Debt | $ -701.00K | $ -1.29M | $ -1.25M | $ -6.44M | $ -479.00K |
Total Liabilities | $ 5.60M | $ 6.17M | $ 7.16M | $ 17.39M | $ 6.30M |
Stockholders' Equity | $ 10.01M | $ 11.46M | $ 20.35M | $ 17.58M | $ 4.36M |
Cash Flow | |||||
Free Cash Flow | $ -794.00K | $ 252.00K | $ -329.00K | $ -1.10M | $ -498.00K |
Operating Cash Flow | $ -765.00K | $ 277.00K | $ -134.00K | $ -989.00K | $ -498.00K |
Investing Cash Flow | $ -29.00K | $ -25.00K | $ -195.00K | $ -4.52M | $ 0.00 |
Financing Cash Flow | $ -209.00K | $ -649.00K | $ -5.48M | $ 13.47M | $ 1.05M |