Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.57M | 3.11M | 4.96M | 6.11M | 3.37M | Gross Profit |
1.13M | 1.44M | 2.88M | 4.26M | 2.17M | EBIT |
-3.31M | -5.30M | -4.55M | -2.28M | -412.70K | EBITDA |
-3.32M | -5.25M | -4.85M | -2.21M | -399.81K | Net Income Common Stockholders |
-3.47M | -4.66M | -5.35M | -3.00M | -902.87K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
17.04K | 475.65K | 3.64M | 10.44M | 972.83K | Total Assets |
9.89M | 9.83M | 4.34M | 11.15M | 1.16M | Total Debt |
344.17K | 391.85K | 403.99K | 1.44M | 1.36M | Net Debt |
327.14K | -80.85K | -21.59K | -988.03K | 383.65K | Total Liabilities |
4.50M | 2.53M | 2.16M | 3.33M | 2.92M | Stockholders Equity |
5.39M | 7.30M | 2.18M | 7.82M | -1.76M |
Cash Flow | Free Cash Flow | |||
-705.73K | -3.17M | -4.35M | -736.40K | 142.28K | Operating Cash Flow |
-705.73K | -3.17M | -4.29M | -672.49K | 143.58K | Investing Cash Flow |
-1.10M | 3.27M | 4.40M | -8.07M | 8.52K | Financing Cash Flow |
1.35M | -56.38K | -2.12M | 10.19M | 799.55K |
On March 10, 2025, Blackboxstocks Inc. announced a definitive merger agreement to acquire REalloys Inc., a company focused on the development and production of rare earth elements. This merger is expected to position REalloys as a leader in North America’s rare earth magnet production, which is crucial for U.S. national defense and advanced technologies. The merger will result in REalloys’ stockholders owning approximately 92.7% of the combined company, with Blackboxstocks’ stockholders retaining about 7.3%. The transaction is expected to close in the second quarter of 2025, subject to customary conditions, and aims to enhance the supply chain independence of the United States.