Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 434.84K | 368.14K | 1.49M | 262.00K | 0.00 | 0.00 |
Gross Profit | -929.00 | -167.57K | 267.00K | 75.18K | -85.86K | -159.04K |
EBITDA | -21.29M | -22.16M | -22.38M | -18.80M | -9.31M | -8.21M |
Net Income | -30.50M | -29.25M | -22.81M | -19.24M | -7.80M | -8.34M |
Balance Sheet | ||||||
Total Assets | 56.18M | 30.10M | 13.03M | 25.51M | 22.65M | 6.67M |
Cash, Cash Equivalents and Short-Term Investments | 39.23M | 23.62M | 8.15M | 22.60M | 21.95M | 6.06M |
Total Debt | 6.62M | 317.34K | 1.00M | 376.62K | 11.68K | 695.08K |
Total Liabilities | 9.42M | 18.50M | 2.40M | 1.39M | 407.43K | 1.08M |
Stockholders Equity | 46.76M | 11.59M | 10.64M | 24.12M | 22.25M | 5.60M |
Cash Flow | ||||||
Free Cash Flow | -18.26M | -10.54M | -21.24M | -17.67M | -8.70M | -7.92M |
Operating Cash Flow | -17.06M | -9.49M | -19.48M | -16.30M | -8.64M | -7.92M |
Investing Cash Flow | -9.16M | 2.94M | 6.36M | -13.35M | -20.02K | 0.00 |
Financing Cash Flow | 51.63M | 26.58M | 6.12M | 18.24M | 24.20M | 695.70K |
On September 5, 2025, Cyngn Inc. entered into an At-The-Market Issuance Sales Agreement with Aegis Capital Corp., allowing the company to sell up to $100 million of its common stock through market offerings. This agreement provides flexibility for Cyngn to raise capital by selling shares at prevailing market prices, with Aegis Capital Corp. acting as the sales agent and receiving a commission of up to 3% of the gross proceeds. The agreement includes indemnification clauses and can be terminated by either party.
Cyngn Inc. has appointed Natalie Russell as its new Chief Financial Officer, effective August 12, 2025. Russell, who joined Cyngn in March 2023 as Director of Accounting, has a robust background in technical accounting and financial reporting, having worked at SOAProjects, Inc. and Ernst & Young. Her appointment is seen as a strategic move to bolster the company’s financial leadership as it continues to pursue growth in the industrial autonomous vehicle sector. The company has also entered into a Severance and Change of Control Agreement with Russell, outlining terms for her compensation and benefits in various employment termination scenarios.
On June 27, 2025, Cyngn Inc. announced a securities purchase agreement with institutional investors for a registered direct offering of common stock and pre-funded warrants, raising approximately $14.7 million in net proceeds. The offering closed on June 30, 2025, and the funds will be used for general corporate purposes, including working capital, enhancing Cyngn’s operational capabilities and market positioning.
On June 26, 2025, Cyngn Inc. announced a securities purchase agreement with institutional investors to sell 192,496 shares of common stock and 2,801,516 pre-funded warrants in a registered direct offering, raising approximately $12.7 million after expenses. The offering, which closed on June 27, 2025, aims to support general corporate purposes and working capital, with Aegis Capital Corp. acting as the exclusive placement agent. This move is expected to bolster Cyngn’s financial position, allowing it to continue addressing industrial challenges through its autonomous vehicle technology.