| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 276.40K | 218.98K | 368.14K | 1.49M | 262.00K | 0.00 |
| Gross Profit | 95.11K | 83.23K | -167.57K | 267.00K | 75.18K | 0.00 |
| EBITDA | -25.67M | -24.50M | -22.16M | -22.38M | -18.63M | -7.70M |
| Net Income | -26.04M | -23.47M | -29.25M | -22.81M | -19.24M | -7.80M |
Balance Sheet | ||||||
| Total Assets | 60.96M | 50.05M | 30.10M | 13.03M | 25.51M | 22.65M |
| Cash, Cash Equivalents and Short-Term Investments | 44.38M | 34.73M | 23.62M | 8.15M | 22.60M | 21.95M |
| Total Debt | 6.90M | 6.81M | 317.34K | 1.00M | 376.62K | 0.00 |
| Total Liabilities | 10.39M | 11.30M | 18.50M | 2.40M | 1.39M | 407.43K |
| Stockholders Equity | 50.57M | 38.75M | 11.59M | 10.64M | 24.12M | 22.25M |
Cash Flow | ||||||
| Free Cash Flow | -26.84M | -24.81M | -10.54M | -21.24M | -17.67M | -8.70M |
| Operating Cash Flow | -25.47M | -23.58M | -9.49M | -19.48M | -16.30M | -8.64M |
| Investing Cash Flow | -23.40M | -34.13M | 2.94M | 6.36M | -13.35M | -20.02K |
| Financing Cash Flow | 53.00M | 35.08M | 26.58M | 6.12M | 18.24M | 24.20M |