Breakdown | ||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
15.03M | 14.02M | 12.21M | 21.86M | 1.11M | Gross Profit |
-628.37K | -964.62K | -178.53K | 2.06M | -270.90K | EBIT |
-12.33M | -12.57M | -12.51M | -7.74M | -15.97M | EBITDA |
-12.23M | -12.57M | -12.38M | -7.60M | -15.84M | Net Income Common Stockholders |
-12.49M | -12.73M | -12.62M | -7.74M | -15.77M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.10M | 5.87M | 2.10M | 1.53M | 643.49K | Total Assets |
5.74M | 10.80M | 5.74M | 4.89M | 2.14M | Total Debt |
2.12M | 1.02M | 2.12M | 2.03M | 194.73K | Net Debt |
18.81K | -4.85M | 18.81K | 498.95K | -448.77K | Total Liabilities |
9.68M | 4.28M | 9.68M | 4.15M | 1.24M | Stockholders Equity |
-3.94M | 6.51M | -3.94M | 736.29K | 897.47K |
Cash Flow | Free Cash Flow | |||
-5.90M | -8.23M | -3.84M | -96.04K | -2.72M | Operating Cash Flow |
-5.88M | -8.23M | -3.78M | -96.04K | -2.61M | Investing Cash Flow |
-34.39K | -2.41M | -191.00K | 290.49K | -546.13K | Financing Cash Flow |
5.32M | 14.41M | 4.55M | 689.45K | 1.58M |
Jet.AI Inc. has entered into an Amended and Restated Agreement and Plan of Merger and Reorganization with flyExclusive, Inc., FlyX Merger Sub, Inc., and Jet.AI SpinCo, Inc., which modifies the original merger agreement from February 13, 2025. The new agreement changes the terms of the merger consideration, allowing for eighty percent of the shares to be issued upon closing, with the remaining twenty percent held in reserve until a final post-closing purchase price is determined. Additionally, the financing obligation has been updated to require a new securities purchase agreement with a third-party investor, involving a warrant for up to $50 million in preferred stock. These changes aim to streamline the merger process and potentially impact the company’s financial strategy and stakeholder interests.
Spark’s Take on JTAI Stock
According to Spark, TipRanks’ AI Analyst, JTAI is a Neutral.
JetAI’s overall stock score reflects significant financial and operational challenges, including persistent losses, high leverage, and negative cash flow. Although there are some signs of improvement, such as increased revenues and better equity ratios, these are overshadowed by ongoing inefficiencies and a bearish technical outlook. The valuation is unattractive due to negative earnings and no dividends, further impacting investor sentiment.
To see Spark’s full report on JTAI stock, click here.