| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.58M | 14.02M | 12.21M | 21.86M | 1.11M | 4.78K |
| Gross Profit | -923.22K | -964.62K | -178.53K | 2.06M | -271.00K | 4.78K |
| EBITDA | -10.83M | -12.56M | -12.38M | -7.60M | -15.84M | 0.00 |
| Net Income | -10.92M | -12.73M | -12.62M | -7.74M | -15.77M | -2.56M |
Balance Sheet | ||||||
| Total Assets | 12.89M | 10.80M | 5.74M | 4.91M | 2.14M | 3.21M |
| Cash, Cash Equivalents and Short-Term Investments | 3.48M | 5.87M | 2.10M | 1.53M | 643.49K | 2.22M |
| Total Debt | 628.65K | 1.02M | 2.12M | 2.03M | 194.73K | 121.00K |
| Total Liabilities | 3.66M | 4.28M | 9.68M | 4.15M | 1.24M | 406.19K |
| Stockholders Equity | 9.23M | 6.51M | -3.94M | 751.84K | 897.47K | 2.80M |
Cash Flow | ||||||
| Free Cash Flow | -12.30M | -8.24M | -3.84M | -96.04K | -2.72M | -2.29M |
| Operating Cash Flow | -12.30M | -8.23M | -3.78M | -96.04K | -2.61M | -1.63M |
| Investing Cash Flow | -4.62M | -2.41M | -191.00K | 290.49K | -546.13K | -978.66K |
| Financing Cash Flow | 20.09M | 14.41M | 4.55M | 689.45K | 1.58M | 4.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $122.95B | 20.40 | 35.85% | 2.26% | 7.48% | 9.55% | |
76 Outperform | $81.32B | 20.45 | 26.15% | 1.58% | -0.14% | 72.35% | |
73 Outperform | €47.49B | 69.50 | 14.51% | 1.64% | 11.16% | -50.57% | |
72 Outperform | $316.24B | 39.97 | 42.74% | 0.48% | -19.21% | 31.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $160.04B | -14.93 | ― | ― | 10.19% | -6.03% | |
39 Underperform | $6.09M | -0.26 | -518.36% | ― | -29.57% | 97.70% |
On November 21, 2025, Jet.AI Inc. entered into an Equity Distribution Agreement with Maxim Group LLC to act as its sole sales agent for offering and selling up to $10,000,000 worth of its common stock. The agreement allows for sales to be made at market prices on the Nasdaq Stock Market, with the company retaining flexibility on the timing and amount of sales. The agreement will terminate upon reaching the $10,000,000 sales cap, termination by either party, or by November 21, 2026. As of the report date, Jet.AI has sold 10,000 shares under this agreement.
Jet.AI and flyExclusive have extended the closing date of their merger agreement to December 31, 2025, due to a U.S. government shutdown affecting SEC reviews. Despite this delay, both companies remain committed to completing the merger, which involves Jet.AI’s SpinCo merging with flyExclusive’s subsidiary, with SpinCo becoming a wholly owned subsidiary of flyExclusive.