Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.93M | $ 7.75M | $ 7.02M | $ 5.11M | $ 2.84M |
Gross Profit | $ 5.64M | $ 1.43M | $ 4.98M | $ 3.44M | $ 2.04M |
Operating Income | $ -4.01M | $ -8.83M | $ -9.69M | $ -5.00M | $ -4.86M |
EBITDA | $ -3.55M | $ -7.85M | $ -11.37M | $ -4.53M | $ -4.90M |
Net Income | $ -4.30M | $ -8.52M | $ -10.74M | $ -4.57M | $ -13.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 437.60K | $ 511.40K | $ 2.64M | $ 7.75M | $ 17.51M |
Total Assets | $ 8.62M | $ 4.52M | $ 11.91M | $ 17.77M | $ 22.52M |
Total Debt | $ 1.78M | $ 365.35K | $ 2.22M | $ 264.16K | $ 730.47K |
Net Debt | $ 1.34M | $ -146.05K | $ -414.09K | $ -7.49M | $ -16.26M |
Total Liabilities | $ 4.84M | $ 3.45M | $ 4.85M | $ 2.19M | $ 2.19M |
Stockholders' Equity | $ 3.77M | $ 1.06M | $ 7.06M | $ 15.58M | $ 20.34M |
Cash Flow | |||||
Free Cash Flow | $ -2.93M | $ -3.79M | $ -6.31M | $ -9.02M | $ -4.99M |
Operating Cash Flow | $ -2.91M | $ -3.79M | $ -6.23M | $ -8.98M | $ -4.95M |
Investing Cash Flow | $ -13.05K | $ -1.00K | $ -696.62K | $ -42.02K | $ -2.23M |
Financing Cash Flow | $ 2.83M | $ 1.43M | $ 1.90M | $ -218.60K | $ 24.09M |