| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.87M | 48.87M | 58.59M | 62.66M | 66.15M | 57.68M |
| Gross Profit | -1.90M | -1.90M | 7.43M | 12.60M | 13.01M | 13.97M |
| EBITDA | 1.78M | 509.61K | 3.03M | 6.97M | 14.76M | 13.07M |
| Net Income | -1.05M | -1.05M | 483.48K | 835.55K | 5.26M | 6.33M |
Balance Sheet | ||||||
| Total Assets | 57.12M | 57.12M | 56.59M | 61.32M | 63.34M | 53.42M |
| Cash, Cash Equivalents and Short-Term Investments | 17.85M | 17.85M | 15.59M | 7.28M | 2.18M | 7.72M |
| Total Debt | 16.54M | 16.54M | 3.59M | 18.61M | 18.72M | 14.62M |
| Total Liabilities | 20.96M | 20.96M | 18.94M | 23.70M | 25.67M | 19.89M |
| Stockholders Equity | 36.15M | 36.15M | 37.65M | 37.61M | 37.67M | 33.53M |
Cash Flow | ||||||
| Free Cash Flow | 2.71M | 2.71M | 8.76M | 5.99M | -4.57M | -2.26M |
| Operating Cash Flow | 2.94M | 2.94M | 9.36M | 8.23M | 313.36K | 2.15M |
| Investing Cash Flow | -238.78K | -238.78K | -597.13K | -2.24M | -4.73M | -3.70M |
| Financing Cash Flow | -447.21K | -447.21K | -447.21K | -894.42K | -1.12M | -983.86K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $45.66M | -30.80 | -9.76% | ― | 30.95% | 59.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $64.28M | -1.84 | -302.55% | ― | 22.29% | 31.93% | |
49 Neutral | $41.75M | -1.39 | ― | ― | 14.48% | 36.83% | |
48 Neutral | $34.64M | -55.76 | -2.84% | ― | -14.29% | 43.04% | |
43 Neutral | $21.25M | -0.27 | -44.77% | ― | 4.54% | 47.11% | |
40 Underperform | $16.18M | -0.10 | -78.22% | ― | -13.84% | 88.80% |