| Dec 24 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 15.09M | - | $ 15.36M |
| Gross Profit | $ -5.89M | - | $ 4.71M |
| Operating Income | $ -272.22M | - | $ -186.57M |
| EBITDA | $ -247.24M | - | $ -165.56M |
| Net Income | $ -275.64M | - | $ -175.56M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 301.55M | $ ― | $ 253.69M |
| Total Assets | $ 666.37M | - | $ 579.25M |
| Total Debt | $ 170.55M | - | $ 155.28M |
| Net Debt | $ -131.00M | - | $ -98.41M |
| Total Liabilities | $ 230.43M | - | $ 193.81M |
| Stockholders' Equity | $ 435.94M | $ ― | $ 385.44M |
| Cash Flow | |||
| Free Cash Flow | $ -296.17M | - | $ -311.25M |
| Operating Cash Flow | $ -222.66M | - | $ -158.01M |
| Investing Cash Flow | $ -68.81M | - | $ -152.33M |
| Financing Cash Flow | $ 339.33M | - | $ 134.33M |