Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 534.79M | $ 639.81M | $ 654.23M | $ 543.49M | $ 465.77M |
Gross Profit | $ 202.36M | $ 215.85M | $ 183.45M | $ 134.38M | $ 119.73M |
Operating Income | $ 64.30M | $ 87.98M | $ 65.15M | $ 8.63M | $ -793.00K |
EBITDA | $ 64.30M | $ 99.46M | $ 84.79M | $ 42.19M | $ 27.96M |
Net Income | $ 40.96M | $ 73.83M | $ 52.69M | $ 24.82M | $ 12.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.25M | $ 126.92M | $ 70.27M | $ 61.76M | $ 84.94M |
Total Assets | $ 949.79M | $ 571.63M | $ 560.47M | $ 511.85M | $ 453.87M |
Total Debt | $ 313.22M | $ 82.59M | $ 116.61M | $ 134.05M | $ 130.24M |
Net Debt | $ 244.96M | $ -6.79M | $ 46.35M | $ 72.29M | $ 45.30M |
Total Liabilities | $ 508.63M | $ 231.07M | $ 298.12M | $ 303.10M | $ 268.07M |
Stockholders' Equity | $ 360.58M | $ 340.56M | $ 262.35M | $ 208.74M | $ 185.80M |
Cash Flow | |||||
Free Cash Flow | $ 59.96M | $ 96.22M | $ 31.43M | $ -4.76M | $ 40.63M |
Operating Cash Flow | $ 74.06M | $ 108.35M | $ 40.26M | $ 4.63M | $ 46.11M |
Investing Cash Flow | $ -297.89M | $ -53.53M | $ -7.00M | $ -18.88M | $ -1.51M |
Financing Cash Flow | $ 206.26M | $ -38.60M | $ -21.26M | $ -8.40M | $ -32.14M |