Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
25.42B | 26.23B | 23.50B | 24.96B | 21.94B | 21.77B | Gross Profit |
25.42B | 26.23B | 51.34B | 24.96B | 21.94B | 21.77B | EBIT |
257.00M | 0.00 | 7.42B | 15.49B | 8.37B | 2.99B | EBITDA |
-916.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
5.00B | 6.31B | 5.26B | 5.93B | 7.01B | 2.38B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
51.80B | 210.18B | 220.88B | 256.35B | 238.57B | 191.13B | Total Assets |
1.25T | 1.52T | 1.48T | 1.51T | 1.38T | 1.35T | Total Debt |
85.18B | 0.00 | 176.65B | 124.30B | 111.63B | 92.14B | Net Debt |
33.39B | -210.18B | -224.63B | -132.05B | -126.95B | -98.99B | Total Liabilities |
1.18T | 1.45T | 1.41T | 1.44T | 111.63B | 92.14B | Stockholders Equity |
62.17B | 71.82B | 71.20B | 68.29B | 69.22B | 65.80B |
Cash Flow | Free Cash Flow | ||||
0.00 | 5.54B | -2.65B | 28.48B | 47.20B | 56.18B | Operating Cash Flow |
0.00 | 7.11B | -927.00M | 30.23B | 48.92B | 57.51B | Investing Cash Flow |
0.00 | -17.89B | -23.41B | -21.67B | 4.27B | -18.38B | Financing Cash Flow |
0.00 | 784.00M | -8.35B | 696.00M | 107.00M | 2.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $171.96B | 7.99 | 13.74% | 6.57% | 6.79% | 8.57% | |
81 Outperform | $48.20B | 7.57 | 9.14% | 3.06% | 8.58% | 35.39% | |
77 Outperform | $45.44B | 8.49 | 13.34% | 4.61% | 18.85% | 14.85% | |
76 Outperform | $96.00B | 7.71 | 13.16% | 2.33% | 6.56% | 19.02% | |
75 Outperform | $55.76B | 8.51 | 12.75% | 5.58% | 4.07% | 9.97% | |
65 Neutral | $116.02B | 10.37 | 6.04% | 3.58% | 8.20% | 49.26% | |
64 Neutral | $13.37B | 9.30 | 9.39% | 4.85% | 16.11% | -8.85% |