Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
66.98B | 67.61B | 63.02B | 67.01B | 64.24B | 63.22B | Gross Profit |
62.91B | 67.61B | 63.02B | 67.01B | 64.24B | 63.22B | EBIT |
29.29B | 0.00 | 26.11B | 39.34B | 18.13B | 7.91B | EBITDA |
146.00M | 0.00 | 0.00 | -2.38B | 502.00M | 527.00 | Net Income Common Stockholders |
23.14B | 23.98B | 23.53B | 15.56B | 13.92B | 5.23B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
305.91B | 284.51B | 307.03B | 350.05B | 407.15B | 308.57B | Total Assets |
3.04T | 3.02T | 3.04T | 2.97T | 2.96T | 2.98T | Total Debt |
235.16B | 0.00 | 235.16B | 100.44B | 99.04B | 117.44B | Net Debt |
-70.75B | -284.51B | -299.57B | -233.86B | -308.11B | -191.13B | Total Liabilities |
235.16B | 2.82T | 2.85T | 2.77T | 99.04B | 117.44B | Stockholders Equity |
185.33B | 184.97B | 185.33B | 187.48B | 198.25B | 196.44B |
Cash Flow | Free Cash Flow | ||||
0.00 | 61.42B | 35.42B | 22.02B | 100.75B | 178.71B | Operating Cash Flow |
0.00 | 65.31B | 39.11B | 26.43B | 104.31B | 182.22B | Investing Cash Flow |
0.00 | -76.56B | -62.91B | -34.48B | 27.54B | -22.43B | Financing Cash Flow |
0.00 | -26.46B | -17.56B | -6.29B | -10.79B | -4.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $194.23B | 8.89 | 13.74% | 5.46% | 6.79% | 8.57% | |
81 Outperform | $640.70B | 11.60 | 17.28% | 2.09% | 17.07% | 21.78% | |
74 Outperform | $221.23B | 12.54 | 10.81% | 2.30% | 7.87% | 11.69% | |
74 Outperform | $165.83B | 13.11 | 11.95% | 2.21% | 14.80% | 77.97% | |
73 Outperform | $127.20B | 11.36 | 6.04% | 3.27% | 8.20% | 49.26% | |
70 Neutral | $301.22B | 12.33 | 9.24% | 2.52% | 13.06% | 4.94% | |
64 Neutral | $13.79B | 10.52 | 9.20% | 4.24% | 17.25% | -7.60% |