Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
78.89B | 68.35B | 109.00B | 102.43B | 82.37B | Gross Profit |
78.89B | 68.35B | 106.34B | 102.43B | 82.37B | EBIT |
30.81B | 23.04B | 155.29B | 32.64B | 3.88B | EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
17.25B | 14.25B | 21.22B | 23.17B | 15.84B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
36.83B | 0.00 | 28.55B | 21.28B | 23.85B | Total Assets |
2.07T | 1.93T | 1.79T | 1.68T | 1.60T | Total Debt |
256.03B | 359.49B | 338.99B | 284.55B | 181.72B | Net Debt |
219.20B | 187.64B | 310.44B | 263.27B | 157.88B | Total Liabilities |
1.90T | 1.76T | 1.63T | 1.53T | 1.46T | Stockholders Equity |
168.41B | 166.33B | 159.53B | 149.78B | 145.62B |
Cash Flow | Free Cash Flow | |||
-93.62B | -9.32B | 32.35B | -106.41B | 138.17B | Operating Cash Flow |
-91.33B | -177.63M | 41.77B | -102.00B | 142.43B | Investing Cash Flow |
-5.01B | 83.61B | -17.78B | -19.31B | 20.46B | Financing Cash Flow |
117.88B | -23.06B | 21.92B | -1.61B | -36.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $9.72B | 11.03 | 15.62% | 16.42% | -0.15% | 8.78% | |
74 Outperform | $14.15B | 9.64 | 16.36% | 5.21% | 5.84% | 12.67% | |
73 Outperform | $10.29B | 11.63 | 16.05% | 2.55% | -22.63% | 32.31% | |
73 Outperform | $13.18B | 10.45 | 21.96% | 5.93% | -19.01% | -13.44% | |
70 Outperform | $21.54B | 7.26 | 10.44% | 1.36% | -8.55% | 13.58% | |
70 Neutral | $17.02B | 13.75 | 11.61% | 4.79% | -3.94% | 31.52% | |
64 Neutral | $13.34B | 9.25 | 9.42% | 4.85% | 16.07% | -8.44% |