| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 580.46M | 592.52M | 435.90M | 462.91M | 326.54M | 234.26M |
| Gross Profit | 5.37M | 5.37M | 7.21M | 9.13M | 7.59M | 6.21M |
| EBITDA | -2.44M | -2.78M | 1.82M | 4.84M | 4.28M | 6.94M |
| Net Income | -3.09M | -3.74M | 1.14M | 3.69M | 3.57M | 2.88M |
Balance Sheet | ||||||
| Total Assets | 61.44M | 69.29M | 53.46M | 25.60M | 26.99M | 23.57M |
| Cash, Cash Equivalents and Short-Term Investments | 5.43M | 8.02M | 7.40M | 5.12M | 3.04M | 5.63M |
| Total Debt | 100.15K | 1.55M | 410.82K | 381.34K | 139.84K | 263.08K |
| Total Liabilities | 39.56M | 46.53M | 28.17M | 13.48M | 18.57M | 18.71M |
| Stockholders Equity | 21.89M | 22.91M | 25.30M | 12.11M | 8.43M | 4.86M |
Cash Flow | ||||||
| Free Cash Flow | -5.56M | -2.09M | -10.81M | 3.13M | -2.53M | 3.21M |
| Operating Cash Flow | -5.43M | -1.94M | -10.03M | 3.50M | -2.51M | 3.36M |
| Investing Cash Flow | -128.24K | -144.45K | -773.86K | -373.11K | -19.15K | 452.93K |
| Financing Cash Flow | 2.06M | 2.71M | 13.18M | -1.13M | -27.18K | -1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $144.80M | 2.24 | 13.16% | 5.08% | 4.34% | 18.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $101.15M | -7.02 | 18.35% | 0.77% | -0.58% | -587.83% | |
56 Neutral | $6.50M | 10.65 | ― | ― | ― | ― | |
51 Neutral | $22.14M | -6.52 | -13.79% | ― | 18.79% | -100.00% | |
43 Neutral | $34.86M | 11.70 | -91.16% | ― | ― | ― |