| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 538.49M | 592.52M | 435.90M | 462.91M | 326.54M |
| Gross Profit | 4.47M | 5.37M | 7.21M | 9.13M | 7.59M |
| EBITDA | -486.67K | -2.78M | 1.82M | 4.84M | 4.28M |
| Net Income | -693.68K | -3.74M | 1.14M | 3.69M | 3.57M |
Balance Sheet | |||||
| Total Assets | 75.71M | 69.29M | 53.46M | 25.60M | 26.99M |
| Cash, Cash Equivalents and Short-Term Investments | 12.50M | 8.02M | 7.40M | 5.12M | 3.04M |
| Total Debt | 2.09M | 1.55M | 410.82K | 381.34K | 139.84K |
| Total Liabilities | 55.83M | 46.53M | 28.17M | 13.48M | 18.57M |
| Stockholders Equity | 19.89M | 22.91M | 25.30M | 12.11M | 8.43M |
Cash Flow | |||||
| Free Cash Flow | 3.99M | -2.09M | -10.81M | 3.13M | -2.53M |
| Operating Cash Flow | 4.00M | -1.94M | -10.03M | 3.50M | -2.51M |
| Investing Cash Flow | -2.64K | -144.45K | -773.86K | -373.11K | -19.15K |
| Financing Cash Flow | 483.03K | 2.71M | 13.18M | -1.13M | -27.18K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $140.43M | 2.24 | 13.16% | 5.08% | 0.14% | 24.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $11.89M | -159.59 | ― | ― | ― | ― | |
51 Neutral | $99.77M | -3.99 | 24.10% | 0.77% | -1.12% | -115.63% | |
47 Neutral | $6.82M | -6.42 | -13.79% | ― | -3.12% | 18.33% | |
43 Neutral | $40.64M | 11.70 | -91.16% | ― | -15.13% | -1047.33% |