Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 49.69M | $ 51.37M | $ 48.68M | $ 62.48M | $ 40.07M |
Gross Profit | $ 32.88M | $ 14.47M | $ 18.90M | $ 26.66M | $ 14.47M |
Operating Income | $ 12.11M | $ 7.60M | $ 5.83M | $ 21.30M | $ 9.05M |
EBITDA | $ 12.11M | $ 7.75M | $ 5.89M | $ 21.53M | $ 9.05M |
Net Income | $ 12.72M | $ 6.69M | $ 21.79M | $ 15.86M | $ 7.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 29.69M | $ 19.99M | $ 15.72M | $ 24.80M |
Total Assets | $ 67.07M | $ 122.83M | $ 115.89M | $ 94.92M | $ 97.37M |
Total Debt | $ 0.00 | $ 35.00K | $ 44.00K | $ 2.03M | $ 3.45M |
Net Debt | $ 0.00 | $ -29.66M | $ -19.95M | $ -13.69M | $ -21.35M |
Total Liabilities | $ 0.00 | $ 4.78M | $ 4.89M | $ 11.76M | $ 8.48M |
Stockholders' Equity | $ 0.00 | $ 118.05M | $ 111.00M | $ 83.16M | $ 88.89M |
Cash Flow | |||||
Free Cash Flow | $ 10.24M | $ 10.26M | $ 6.26M | $ 14.19M | $ 12.60M |
Operating Cash Flow | $ 10.24M | $ 10.71M | $ 6.39M | $ 15.48M | $ 12.61M |
Investing Cash Flow | $ -553.00K | $ -457.00K | $ -131.00K | $ -1.20M | $ -5.00K |
Financing Cash Flow | $ -9.00K | $ -9.00K | $ -1.99M | $ -23.36M | $ -5.30M |