| Breakdown | TTM | May 2024 | May 2023 | May 2022 | Aug 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.04M | 26.26M | 23.52M | 2.34M | 1.63M | 1.01M |
| Gross Profit | 19.24M | 18.64M | 17.71M | 1.49M | 997.09K | 485.73K |
| EBITDA | 1.93M | 1.46M | 2.15M | -170.21K | -280.00K | -158.85K |
| Net Income | 996.65K | 854.99K | 1.82M | -182.90K | -297.75K | -172.77K |
Balance Sheet | ||||||
| Total Assets | 15.18M | 12.87M | 10.17M | 893.91K | 1.26M | 1.14M |
| Cash, Cash Equivalents and Short-Term Investments | 5.52M | 4.77M | 4.83M | 373.73K | 496.94K | 409.03K |
| Total Debt | 597.03K | 757.44K | 275.16K | 205.67K | 293.60K | 375.40K |
| Total Liabilities | 3.72M | 3.21M | 3.50M | 709.20K | 917.12K | 638.30K |
| Stockholders Equity | 11.46M | 9.66M | 6.67M | 184.71K | 345.65K | 504.60K |
Cash Flow | ||||||
| Free Cash Flow | 767.53K | 1.53M | 2.85M | -126.06K | 33.00K | -98.93K |
| Operating Cash Flow | 984.76K | 1.93M | 2.92M | -126.06K | 48.41K | -89.70K |
| Investing Cash Flow | -347.37K | -394.30K | 1.00M | 0.00 | -15.41K | -9.23K |
| Financing Cash Flow | 138.13K | -18.39K | 540.05K | 2.85K | 54.91K | 161.79K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $47.79M | 56.89 | 13.50% | ― | 0.07% | -61.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $53.36M | -2.56 | -12.50% | ― | 2.35% | 18.83% | |
50 Neutral | $36.54M | -17.32 | -2.85% | ― | 11.58% | 81.08% | |
45 Neutral | $123.43M | -2.39 | -102.47% | ― | -27.37% | 70.46% | |
41 Neutral | $5.01M | -0.13 | -268.12% | ― | -9.05% | 77.41% |