| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 59.00K | $ 441.00K | $ 1.92M | $ 18.05M | $ 5.40M |
| Gross Profit | $ -285.00K | $ 807.00K | $ 640.00K | $ 14.62M | $ 3.91M |
| Operating Income | $ -72.92M | $ -68.51M | $ -27.35M | $ -37.44M | $ -82.13M |
| EBITDA | $ -72.92M | $ -68.34M | $ -23.29M | $ -37.27M | $ -80.48M |
| Net Income | $ -78.26M | $ -35.13M | $ -31.54M | $ -41.66M | $ -84.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 98.34M | $ 134.55M | $ 7.42M | $ 13.17M | $ 54.59M |
| Total Assets | $ 116.46M | $ 150.73M | $ 20.99M | $ 33.37M | $ 80.21M |
| Total Debt | $ 2.43M | $ 568.00K | $ 537.00K | $ 19.95M | $ 33.32M |
| Net Debt | $ -13.43M | $ -133.98M | $ -6.88M | $ 6.78M | $ -21.27M |
| Total Liabilities | $ 33.41M | $ 17.70M | $ 13.69M | $ 44.28M | $ 57.13M |
| Stockholders' Equity | $ 83.05M | $ 133.03M | $ 7.30M | $ -10.91M | $ 23.08M |
| Cash Flow | |||||
| Free Cash Flow | $ -51.46M | $ -49.06M | $ -30.84M | $ -26.85M | $ -71.00M |
| Operating Cash Flow | $ -51.46M | $ -49.06M | $ -30.68M | $ -26.75M | $ -70.89M |
| Investing Cash Flow | $ -81.72M | $ 356.00K | $ -133.00K | $ -95.00K | $ -113.00K |
| Financing Cash Flow | $ 14.59M | $ 175.85M | $ 25.04M | $ -14.70M | $ 106.76M |