| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 150.87M | 147.61M | 140.75M | 124.65M | 88.85M | 87.08M |
| Gross Profit | 104.50M | 82.12M | 88.50M | 82.94M | 88.85M | 87.08M |
| EBITDA | 19.01M | -5.68M | 18.41M | 19.55M | 0.00 | 0.00 |
| Net Income | 14.29M | -3.29M | 11.48M | 12.44M | 8.96M | 17.35M |
Balance Sheet | ||||||
| Total Assets | 2.81B | 2.84B | 2.66B | 2.60B | 2.48B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 19.23M | 15.90M | 329.37M | 318.83M | 77.85M | 310.70M |
| Total Debt | 232.85M | 287.81M | 352.68M | 428.54M | 323.91M | 62.16M |
| Total Liabilities | 2.42B | 2.46B | 2.46B | 2.42B | 2.32B | 2.13B |
| Stockholders Equity | 383.16M | 378.99M | 193.83M | 180.80M | 161.17M | 183.17M |
Cash Flow | ||||||
| Free Cash Flow | 27.96M | 0.00 | 20.45M | 12.48M | 0.00 | 0.00 |
| Operating Cash Flow | 30.60M | 0.00 | 23.22M | 15.60M | 0.00 | 0.00 |
| Investing Cash Flow | -66.44M | 0.00 | -71.09M | -111.75M | 0.00 | 0.00 |
| Financing Cash Flow | 98.22M | 0.00 | 39.97M | 88.64M | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $103.36M | 8.43 | 14.13% | 2.18% | 5.49% | 66.01% | |
77 Outperform | $58.08M | 8.86 | 9.28% | 3.21% | 5.66% | 79.41% | |
73 Outperform | $85.58M | 9.49 | 9.03% | 4.16% | 4.30% | 20.85% | |
72 Outperform | $88.52M | 11.25 | 5.92% | 2.08% | 3.98% | -20.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $383.66M | 15.22 | 4.31% | ― | ― | ― | |
51 Neutral | $13.45M | 41.71 | 0.09% | ― | 8.13% | -357.58% |