| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.60M | 136.52M | 124.65M | 88.85M | 87.08M | 72.97M |
| Gross Profit | 76.15M | 84.27M | 82.94M | 88.85M | 87.08M | 72.97M |
| EBITDA | -5.61M | 18.41M | 19.55M | 0.00 | 0.00 | 0.00 |
| Net Income | -5.11M | 11.48M | 12.44M | 8.96M | 17.35M | 11.69M |
Balance Sheet | ||||||
| Total Assets | 2.79B | 2.66B | 2.60B | 2.48B | 2.32B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 290.47M | 329.37M | 318.83M | 77.85M | 310.70M | 135.65M |
| Total Debt | 287.78M | 352.68M | 428.54M | 323.91M | 62.16M | 44.85M |
| Total Liabilities | 2.41B | 2.46B | 2.42B | 2.32B | 2.13B | 1.85B |
| Stockholders Equity | 372.04M | 193.83M | 180.80M | 161.17M | 183.17M | 172.26M |
Cash Flow | ||||||
| Free Cash Flow | 35.24M | 20.45M | 12.48M | 0.00 | 0.00 | 0.00 |
| Operating Cash Flow | 39.46M | 23.22M | 15.60M | 0.00 | 0.00 | 0.00 |
| Investing Cash Flow | -80.78M | -71.09M | -111.75M | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 95.06M | 39.97M | 88.64M | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $56.30M | 10.77 | 8.21% | 3.21% | 0.32% | 37.93% | |
73 Outperform | $85.87M | 10.85 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $84.48M | 14.65 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $86.85M | 11.98 | 8.22% | 4.16% | 24.17% | 739.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $369.20M | -69.84 | ― | ― | ― | ― | |
44 Neutral | $12.93M | 491.89 | 0.09% | ― | 5.76% | -72.73% |