Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.74T | 11.71T | 16.31T | 23.95T | 23.08T |
Gross Profit | ||||
11.74T | 11.71T | 16.31T | 23.94T | 23.08T |
EBIT | ||||
5.37T | 5.73T | 16.42T | 6.15T | 4.19T |
EBITDA | ||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Common Stockholders | ||||
1.02T | 739.00B | 4.00T | 5.67T | 4.63T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.28T | 8.41T | 40.97T | 75.54T | 64.51T |
Total Assets | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Total Debt | ||||
43.13T | 65.54T | 72.12T | 73.28T | 58.62T |
Net Debt | ||||
35.85T | 48.16T | 55.08T | 36.64T | 24.60T |
Total Liabilities | ||||
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | ||||
17.45T | 16.78T | 16.47T | 23.01T | 20.66T |
Cash Flow | Free Cash Flow | |||
-14.70T | 511.93B | -1.37T | 3.65T | 8.01T |
Operating Cash Flow | ||||
-14.04T | 1.81T | -222.12B | 5.90T | 10.02T |
Investing Cash Flow | ||||
-3.14T | 1.84T | -13.01T | -6.60T | -7.59T |
Financing Cash Flow | ||||
13.46T | -3.54T | -8.57T | -1.35T | 404.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.49B | 12.10 | 15.62% | 15.22% | -0.15% | 8.78% | |
76 Outperform | $56.08B | 8.58 | 20.84% | 7.06% | -7.01% | 15.18% | |
75 Outperform | $10.87B | 4.98 | 38.13% | 4.55% | -35.65% | 70.23% | |
74 Outperform | $15.31B | 10.44 | 16.36% | 4.81% | 5.84% | 12.67% | |
73 Outperform | $10.93B | 12.22 | 16.05% | 2.43% | -22.63% | 32.31% | |
63 Neutral | $14.39B | 9.81 | 8.95% | 4.37% | 16.38% | -11.64% | |
63 Neutral | $3.24B | 13.01 | 6.70% | 3.41% | 3.70% | ― |