| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 600.72M | AU$ 497.84M | AU$ 395.51M | AU$ 426.33M | AU$ 326.34M |
| Gross Profit | AU$ 198.12M | AU$ 166.06M | AU$ 83.61M | AU$ 151.13M | AU$ 119.67M |
| Operating Income | AU$ 35.10M | AU$ 8.05M | AU$ 10.23M | AU$ 13.01M | AU$ 18.88M |
| EBITDA | AU$ 11.36M | AU$ 13.88M | AU$ 15.50M | AU$ 16.15M | AU$ 20.50M |
| Net Income | AU$ 11.30M | AU$ 1.79M | AU$ 8.30M | AU$ 11.97M | AU$ 13.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 144.35M | AU$ 116.35M | AU$ 105.14M | AU$ 101.01M | AU$ 98.45M |
| Total Assets | AU$ 277.51M | AU$ 206.48M | AU$ 190.78M | AU$ 170.34M | AU$ 148.35M |
| Total Debt | AU$ 23.72M | AU$ 22.32M | AU$ 25.03M | AU$ 5.10M | AU$ 7.06M |
| Net Debt | AU$ -120.63M | AU$ -94.03M | AU$ -80.11M | AU$ -95.91M | AU$ -90.44M |
| Total Liabilities | AU$ 129.43M | AU$ 99.96M | AU$ 83.05M | AU$ 67.43M | AU$ 64.34M |
| Stockholders' Equity | AU$ 148.08M | AU$ 106.52M | AU$ 107.73M | AU$ 102.91M | AU$ 84.00M |
| Cash Flow | |||||
| Free Cash Flow | AU$ 45.55M | AU$ 24.21M | AU$ 19.22M | AU$ 7.60M | AU$ 23.03M |
| Operating Cash Flow | AU$ 45.95M | AU$ 24.27M | AU$ 22.00M | AU$ 13.39M | AU$ 24.51M |
| Investing Cash Flow | AU$ -1.21M | AU$ -2.98M | AU$ -3.38M | AU$ -7.91M | AU$ -2.45M |
| Financing Cash Flow | AU$ -7.54M | AU$ -15.80M | AU$ -14.49M | AU$ -1.97M | AU$ 37.36M |