| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.04B | 5.52B | 5.53B | 5.42B | 5.29B |
| Gross Profit | 799.00M | 3.20B | 764.00M | 676.00M | 636.00M |
| EBITDA | 1.65B | 1.34B | 1.54B | 2.14B | 1.73B |
| Net Income | 129.00M | -107.00M | 49.00M | 513.00M | 110.00M |
Balance Sheet | |||||
| Total Assets | 15.23B | 19.09B | 19.67B | 20.33B | 20.13B |
| Cash, Cash Equivalents and Short-Term Investments | 72.00M | 42.00M | 116.00M | 114.00M | 202.00M |
| Total Debt | 6.77B | 6.30B | 6.31B | 5.66B | 5.71B |
| Total Liabilities | 6.56B | 7.92B | 8.05B | 8.43B | 8.41B |
| Stockholders Equity | 8.67B | 11.17B | 11.62B | 11.90B | 11.72B |
Cash Flow | |||||
| Free Cash Flow | 1.50B | 1.14B | 660.00M | 79.00M | 532.00M |
| Operating Cash Flow | 2.09B | 1.93B | 1.52B | 1.07B | 1.47B |
| Investing Cash Flow | 3.78B | -1.16B | -1.15B | -97.00M | -920.00M |
| Financing Cash Flow | -5.84B | -838.00M | -370.00M | -1.06B | -467.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | AU$59.77B | 12.30 | 16.66% | 3.91% | 0.86% | 34.23% | |
64 Neutral | AU$1.72B | 64.94 | 3.49% | ― | 31.16% | ― | |
62 Neutral | AU$1.61B | 26.24 | 5.01% | ― | 1.75% | 0.42% | |
61 Neutral | AU$3.40B | 303.20 | 1.56% | ― | 34.09% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | AU$7.97B | 54.88 | 1.31% | 47.35% | -5.04% | -349.38% | |
54 Neutral | AU$1.44B | 72.38 | 4.61% | 1.27% | 18.74% | 14.89% |