Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 5.52B | AU$ 5.53B | AU$ 5.42B | AU$ 5.29B | AU$ 4.35B |
Gross Profit | AU$ 3.20B | AU$ 764.00M | AU$ 676.00M | AU$ 636.00M | AU$ 580.00M |
Operating Income | AU$ 465.00M | AU$ 384.00M | AU$ 308.00M | AU$ 259.00M | AU$ 224.00M |
EBITDA | AU$ 1.34B | AU$ 1.54B | AU$ 2.14B | AU$ 1.73B | AU$ 1.04B |
Net Income | AU$ -107.00M | AU$ 49.00M | AU$ 513.00M | AU$ 110.00M | AU$ 741.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 42.00M | AU$ 116.00M | AU$ 114.00M | AU$ 202.00M | AU$ 120.00M |
Total Assets | AU$ 19.09B | AU$ 19.67B | AU$ 20.33B | AU$ 20.13B | AU$ 19.75B |
Total Debt | AU$ 6.30B | AU$ 6.31B | AU$ 5.66B | AU$ 5.71B | AU$ 5.47B |
Net Debt | AU$ 6.26B | AU$ 6.19B | AU$ 5.54B | AU$ 5.51B | AU$ 5.35B |
Total Liabilities | AU$ 7.92B | AU$ 8.05B | AU$ 8.43B | AU$ 8.41B | AU$ 7.86B |
Stockholders' Equity | AU$ 11.17B | AU$ 11.62B | AU$ 11.90B | AU$ 11.72B | AU$ 11.89B |
Cash Flow | |||||
Free Cash Flow | AU$ 912.00M | AU$ 368.00M | AU$ 79.00M | AU$ 532.00M | AU$ 265.00M |
Operating Cash Flow | AU$ 1.55B | AU$ 1.20B | AU$ 1.07B | AU$ 1.47B | AU$ 949.00M |
Investing Cash Flow | AU$ -1.16B | AU$ -1.15B | AU$ -97.00M | AU$ -920.00M | AU$ -1.14B |
Financing Cash Flow | AU$ -462.00M | AU$ -370.00M | AU$ -1.06B | AU$ -467.00M | AU$ -423.00M |