| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.25B | 783.21M | 502.55M | 160.10M | 7.60M |
| Gross Profit | 662.07M | 509.68M | 314.39M | 29.34M | -29.77M |
| EBITDA | 61.33M | 92.55M | 22.97M | -92.84M | -70.07M |
| Net Income | -11.05M | 49.92M | 5.21M | -104.08M | -80.51M |
Balance Sheet | |||||
| Total Assets | 1.77B | 1.52B | 398.30M | 255.35M | 109.81M |
| Cash, Cash Equivalents and Short-Term Investments | 212.74M | 710.35M | 123.24M | 116.33M | 22.04M |
| Total Debt | 785.24M | 581.45M | 17.45M | 10.45M | 2.54M |
| Total Liabilities | 1.15B | 948.22M | 249.39M | 178.44M | 106.17M |
| Stockholders Equity | 622.89M | 568.21M | 148.91M | 80.01M | 2.16M |
Cash Flow | |||||
| Free Cash Flow | -85.62M | 9.00M | 13.09M | -77.83M | -60.67M |
| Operating Cash Flow | -26.82M | 43.03M | 23.88M | -63.97M | -59.33M |
| Investing Cash Flow | -443.42M | -135.17M | -25.49M | -17.00M | -2.73M |
| Financing Cash Flow | -5.77M | 638.92M | 10.19M | 174.96M | 2.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$494.48M | 14.96 | 13.29% | 0.38% | 7.76% | 1.55% | |
60 Neutral | AU$4.31B | -342.48 | -2.08% | ― | 60.23% | -66.98% | |
59 Neutral | AU$1.51B | 78.41 | 9.20% | ― | 12.35% | 26.73% | |
52 Neutral | AU$2.82B | ― | -18.31% | ― | 198.58% | 3.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | AU$56.78M | -5.28 | -62.49% | ― | ― | 10.78% | |
40 Underperform | AU$69.26M | -3.40 | -35.86% | ― | ― | -19.21% |