| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 895.79M | 800.97M | 631.07M | 651.13M | 549.24M |
| Gross Profit | 304.15M | 219.63M | 113.34M | 93.92M | 46.57M |
| EBITDA | 356.20M | 28.01M | 109.91M | 92.58M | -190.20M |
| Net Income | 114.25M | -28.30M | 65.58M | -34.66M | -319.20M |
Balance Sheet | |||||
| Total Assets | 1.15B | 819.56M | 853.08M | 868.79M | 984.20M |
| Cash, Cash Equivalents and Short-Term Investments | 164.21M | 69.27M | 59.77M | 80.87M | 88.44M |
| Total Debt | 208.04M | 43.79M | 84.29M | 141.03M | 327.78M |
| Total Liabilities | 498.14M | 336.34M | 310.90M | 397.30M | 558.64M |
| Stockholders Equity | 702.27M | 537.76M | 590.15M | 543.43M | 495.63M |
Cash Flow | |||||
| Free Cash Flow | 142.81M | 10.19M | 34.77M | 23.12M | -11.11M |
| Operating Cash Flow | 234.50M | 115.01M | 106.45M | 90.91M | 45.11M |
| Investing Cash Flow | -222.81M | -70.39M | -68.90M | 15.17M | -25.07M |
| Financing Cash Flow | -16.35M | -36.52M | -57.35M | -97.84M | -49.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | AU$5.09B | 4.43 | 27.80% | 0.65% | 30.46% | ― | |
67 Neutral | AU$7.11B | 11.53 | 12.40% | 1.32% | 23.35% | 15.96% | |
67 Neutral | AU$3.70B | 7.22 | 23.72% | ― | 23.87% | 92.57% | |
67 Neutral | AU$5.68B | 7.97 | 12.35% | 0.46% | 89.86% | -81.65% | |
66 Neutral | AU$6.98B | -160.00 | 9.94% | 1.92% | 36.34% | 110.55% | |
64 Neutral | AU$2.98B | 22.93 | 17.47% | ― | 42.75% | -5.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |