| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.53B | 724.37M | 658.82M | 606.13M | 711.54M |
| Gross Profit | 860.40M | 421.81M | 354.73M | 340.45M | 461.97M |
| EBITDA | 913.20M | 421.01M | 329.81M | 319.37M | 437.83M |
| Net Income | 473.90M | 223.84M | 146.87M | 164.44M | 188.96M |
Balance Sheet | |||||
| Total Assets | 2.72B | 1.97B | 1.22B | 878.71M | 804.25M |
| Cash, Cash Equivalents and Short-Term Investments | 592.00M | 391.67M | 135.08M | 173.39M | 183.41M |
| Total Debt | 453.10M | 425.97M | 149.15M | 22.18M | 25.80M |
| Total Liabilities | 957.40M | 660.42M | 315.01M | 138.14M | 249.84M |
| Stockholders Equity | 1.72B | 1.25B | 861.20M | 700.50M | 525.05M |
Cash Flow | |||||
| Free Cash Flow | 304.00M | -235.71M | -21.14M | 108.92M | 294.40M |
| Operating Cash Flow | 734.00M | 251.64M | 207.19M | 223.80M | 349.66M |
| Investing Cash Flow | -530.70M | -489.34M | -228.34M | -180.79M | -107.96M |
| Financing Cash Flow | -17.60M | 512.72M | -23.18M | -15.71M | -154.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$1.66B | 26.43 | ― | ― | ― | ― | |
75 Outperform | AU$5.40B | 4.43 | 27.80% | 0.65% | 30.46% | ― | |
67 Neutral | AU$3.88B | 7.22 | 23.72% | ― | 23.87% | 92.57% | |
67 Neutral | AU$7.32B | 11.53 | 12.40% | 1.32% | 23.35% | 15.96% | |
67 Neutral | AU$5.94B | 7.97 | 12.35% | 0.46% | 89.86% | -81.65% | |
64 Neutral | AU$3.18B | 22.93 | 17.03% | ― | 42.75% | -5.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |