| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 369.03M | 253.20M | 104.45M | 84.18M | 150.01M |
| Gross Profit | 325.66M | 223.17M | 40.26M | 74.88M | 98.76M |
| EBITDA | 203.82M | 119.83M | 25.64M | 25.02M | 87.74M |
| Net Income | 130.55M | 66.24M | 1.60M | 11.62M | 42.71M |
Balance Sheet | |||||
| Total Assets | 1.11B | 949.22M | 689.25M | 486.62M | 168.36M |
| Cash, Cash Equivalents and Short-Term Investments | 180.23M | 95.22M | 211.72M | 213.46M | 51.73M |
| Total Debt | 65.13M | 7.95M | 46.05M | 4.51M | 5.92M |
| Total Liabilities | 164.10M | 95.21M | 110.48M | 50.68M | 89.58M |
| Stockholders Equity | 943.97M | 850.42M | 575.57M | 432.13M | 134.56M |
Cash Flow | |||||
| Free Cash Flow | 71.11M | 51.44M | 15.39M | 28.64M | 45.78M |
| Operating Cash Flow | 72.34M | 52.27M | 16.12M | 31.49M | 46.01M |
| Investing Cash Flow | 2.85M | 72.14M | -49.55M | -53.86M | 1.62M |
| Financing Cash Flow | -66.20M | -90.77M | 10.63M | 45.55M | -38.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | AU$923.95M | 8.64 | 14.51% | 4.92% | 21.81% | -43.93% | |
73 Outperform | AU$315.04M | 9.55 | 32.32% | 4.00% | 10.61% | 23.34% | |
69 Neutral | AU$561.82M | 7.80 | 8.50% | 4.63% | 4.26% | 79.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | AU$506.54M | 10.53 | 55.44% | 2.70% | 18.80% | 74.51% | |
46 Neutral | AU$1.41B | 174.79 | 2.39% | 1.85% | 35.30% | 44.24% |