| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.42M | 54.04M | 53.41M | 51.23M | 71.06M |
| Gross Profit | 17.85M | 11.90M | 13.50M | 13.50M | 63.05M |
| EBITDA | 26.11M | 20.19M | 19.70M | 17.77M | 29.02M |
| Net Income | 7.37M | 4.42M | 5.57M | 7.31M | 9.82M |
Balance Sheet | |||||
| Total Assets | 56.26M | 46.40M | 41.21M | 39.94M | 71.87M |
| Cash, Cash Equivalents and Short-Term Investments | 894.00K | 986.00K | 975.00K | 1.23M | 1.39M |
| Total Debt | 11.65M | 6.96M | 5.20M | 6.49M | 21.14M |
| Total Liabilities | 30.72M | 23.78M | 21.58M | 22.03M | 40.05M |
| Stockholders Equity | 25.67M | 22.25M | 19.57M | 17.14M | 30.53M |
Cash Flow | |||||
| Free Cash Flow | 23.62M | 17.53M | 4.61M | 7.47M | 10.05M |
| Operating Cash Flow | 23.80M | 17.89M | 19.13M | 7.69M | 10.79M |
| Investing Cash Flow | -22.44M | -14.82M | -15.29M | 78.17M | 12.90M |
| Financing Cash Flow | -1.39M | -3.08M | -4.11M | -85.93M | -23.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$54.94M | 5.58 | 28.62% | 4.39% | 9.30% | 11.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | AU$21.85M | -3.90 | -27.05% | ― | -3.43% | -40.65% | |
43 Neutral | AU$19.81M | -13.76 | 46.05% | ― | 7.32% | 67.11% | |
41 Neutral | AU$28.66M | -3.17 | -151.85% | ― | 21.82% | 6.83% | |
39 Underperform | AU$8.83M | -0.46 | 783.67% | ― | -4.90% | -52.78% |