| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.66M | 54.04M | 53.41M | 51.23M | 71.06M | 65.42M |
| Gross Profit | 29.98M | 11.90M | 13.50M | 13.50M | 63.05M | 15.19M |
| EBITDA | -293.00K | 20.19M | 19.70M | 17.77M | 29.02M | 29.74M |
| Net Income | 5.41M | 4.42M | 5.57M | 7.31M | 9.82M | 9.74M |
Balance Sheet | ||||||
| Total Assets | 57.06M | 46.40M | 41.21M | 39.94M | 71.87M | 83.04M |
| Cash, Cash Equivalents and Short-Term Investments | 829.00K | 986.00K | 975.00K | 1.23M | 1.39M | 1.13M |
| Total Debt | 8.93M | 6.96M | 5.20M | 6.49M | 21.14M | 38.41M |
| Total Liabilities | 31.24M | 23.78M | 21.58M | 22.03M | 40.05M | 57.66M |
| Stockholders Equity | 25.82M | 22.25M | 19.57M | 17.14M | 30.53M | 25.38M |
Cash Flow | ||||||
| Free Cash Flow | 20.13M | 17.53M | 4.61M | 7.47M | 10.05M | 12.42M |
| Operating Cash Flow | 20.44M | 17.89M | 19.13M | 7.69M | 10.79M | 12.91M |
| Investing Cash Flow | -22.79M | -14.82M | -15.29M | 78.17M | 12.90M | 568.00K |
| Financing Cash Flow | 1.34M | -3.08M | -4.11M | -85.93M | -23.46M | -13.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$65.70M | 12.13 | 21.98% | 4.39% | 9.30% | 11.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | AU$24.70M | -3.76 | -31.01% | ― | -3.43% | -40.65% | |
43 Neutral | AU$29.71M | -13.50 | ― | ― | 7.32% | 67.11% | |
41 Neutral | AU$9.59M | -1.48 | -133.07% | ― | -4.90% | -52.78% | |
41 Neutral | AU$47.76M | -6.90 | ― | ― | 21.82% | 6.83% |