| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.92M | 21.92M | 22.87M | 19.61M | 16.43M | 12.84M |
| Gross Profit | 21.92M | 21.92M | -176.00K | -2.11M | -1.34M | 13.32M |
| EBITDA | -5.70M | -5.70M | -3.15M | -1.37M | -174.00K | -796.25K |
| Net Income | -6.49M | -6.49M | -4.24M | -2.49M | -1.71M | -1.97M |
Balance Sheet | ||||||
| Total Assets | 17.13M | 17.13M | 24.83M | 28.77M | 27.97M | 18.29M |
| Cash, Cash Equivalents and Short-Term Investments | 4.93M | 4.93M | 11.71M | 11.74M | 12.99M | 3.13M |
| Total Debt | 494.02K | 494.02K | 884.25K | 1.31M | 614.68K | 1.07M |
| Total Liabilities | 15.82M | 15.82M | 16.73M | 16.66M | 13.21M | 8.92M |
| Stockholders Equity | 1.48M | 1.48M | 8.28M | 12.29M | 14.95M | 9.62M |
Cash Flow | ||||||
| Free Cash Flow | -6.35M | -6.35M | 185.34K | -1.36M | 2.84M | -409.18K |
| Operating Cash Flow | -5.56M | -5.56M | 229.40K | -1.20M | 2.94M | -376.47K |
| Investing Cash Flow | -785.38K | -785.38K | -39.57K | -167.30K | -96.45K | -32.71K |
| Financing Cash Flow | -457.13K | -457.13K | -260.39K | -398.06K | 6.75M | -539.52K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
44 Neutral | AU$33.01M | -15.00 | ― | ― | 7.32% | 67.11% | |
41 Neutral | AU$11.80M | -1.82 | -133.07% | ― | -4.90% | -52.78% | |
41 Neutral | AU$47.76M | -6.90 | ― | ― | 21.82% | 6.83% | |
39 Underperform | AU$23.45M | -1.43 | -259.27% | ― | 82.46% | 58.45% | |
38 Underperform | AU$25.53M | -5.45 | -135.50% | ― | -48.98% | -12.82% |
Prophecy International Holdings Ltd held its Annual General Meeting on November 28, 2025, where several resolutions were voted on by shareholders. Key resolutions included the re-election of directors and the approval of a long-term incentive plan. Most resolutions were carried with significant majorities, except for one which did not achieve the required support. The outcomes of these votes are crucial for the company’s governance and strategic direction, impacting its operational and market positioning.
Prophecy International Holdings Ltd has announced the termination of its proposed merger with Complexica Pty Ltd, as both parties agreed it was not in their best interests. This decision allows Prophecy to focus its resources on its core business operations. The planned on-market share buyback of up to $1.5 million, which was contingent on the merger’s completion, will also not proceed. Despite the merger’s termination, Prophecy and Complexica may explore future collaboration opportunities related to product implementation.
Prophecy International Holdings Ltd has announced that its Annual General Meeting (AGM) will be held virtually on November 28, 2025, at 10:00 am Adelaide time. The company encourages shareholders to lodge proxy forms in advance and participate in live online voting through a designated platform. This virtual format reflects a growing trend towards digital engagement in corporate governance, potentially increasing accessibility for stakeholders and aligning with modern technological practices.
Prophecy International Holdings Ltd has released its corporate governance statement for the financial year ending June 30, 2025, which is available on their website. The statement outlines the company’s adherence to the ASX Corporate Governance Council’s principles and recommendations, highlighting its commitment to transparency and accountability. This move is expected to reinforce the company’s position in the industry by demonstrating its dedication to robust governance practices, potentially impacting stakeholder confidence positively.
Prophecy International Holdings Ltd has released its annual report for 2024 and 2025, highlighting key changes in its board of directors with the resignation of Matthew T Michalewicz. The announcement provides insights into the company’s governance and operational strategies, which may influence its market positioning and stakeholder interests.
Prophecy International Holdings Ltd has released its annual report for 2025, highlighting changes in its board of directors with the resignation of Matthew T Michalewicz. The report also outlines the company’s corporate governance practices and provides contact information for various stakeholders, indicating a structured approach to corporate management and stakeholder engagement.
Prophecy International Holdings Ltd announced the resignation of CEO Brad Thomas, who significantly contributed to the growth of emite and Snare since joining the company in 2016. Chairman Ed Reynolds will temporarily assume the role of acting CEO, ensuring continuity in leadership until a new CEO is appointed.
Prophecy International Holdings Ltd announced the resignation of Matthew Michalewicz from its Board to prevent a conflict of interest during the assessment of a business update related to a proposed merger with Complexica. The company expressed gratitude for Michalewicz’s contributions and indicated a willingness to welcome him back post-merger, highlighting the strategic importance of the merger for its future operations.
Prophecy International Holdings Ltd has conducted a business performance review, focusing on its Snare product, which has experienced higher churn rates and reduced sales activity, particularly in the US. The company is taking measures to address these issues, including cost-saving initiatives and promoting new Snare releases. Despite these challenges, Prophecy remains optimistic about Snare’s long-term prospects and the potential of its channel partnerships. Additionally, the company is undergoing a merger with Complexica Pty Ltd, which may have implications for its business operations.