| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.75M | 25.52M | 26.29M | 30.51M | 26.86M |
| Gross Profit | 12.31M | 21.27M | 21.68M | 22.92M | 19.16M |
| EBITDA | 16.44M | 15.34M | 15.71M | 22.64M | 19.61M |
| Net Income | 5.41M | 5.08M | 5.37M | 8.99M | 7.36M |
Balance Sheet | |||||
| Total Assets | 103.62M | 101.13M | 102.55M | 107.36M | 104.44M |
| Cash, Cash Equivalents and Short-Term Investments | 3.81M | 3.19M | 7.34M | 13.74M | 9.62M |
| Total Debt | 86.05M | 1.00K | 85.16M | 85.45M | 85.55M |
| Total Liabilities | 91.42M | 89.78M | 91.04M | 93.12M | 91.61M |
| Stockholders Equity | 12.19M | 11.35M | 11.51M | 14.23M | 12.83M |
Cash Flow | |||||
| Free Cash Flow | 8.72M | 6.38M | 10.04M | 19.40M | 16.61M |
| Operating Cash Flow | 15.96M | 14.57M | 16.75M | 22.37M | 19.78M |
| Investing Cash Flow | -7.20M | -8.18M | -6.71M | -2.97M | -3.17M |
| Financing Cash Flow | -8.13M | -10.54M | -16.45M | -15.27M | -11.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | AU$2.28B | 26.11 | 2.62% | 2.01% | 8.62% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | AU$169.82M | 16.20 | 48.57% | 5.00% | -4.01% | -12.08% | |
49 Neutral | AU$218.84M | -1.63 | -22.97% | ― | 126.29% | 95.17% | |
45 Neutral | AU$190.45M | -14.86 | -13.44% | ― | -10.59% | 32.75% | |
43 Neutral | AU$829.41M | -1.45 | -57.00% | ― | -31.07% | 74.57% |