| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.93M | 9.89M | 9.40M | 8.92M | 9.73M |
| Gross Profit | 7.12M | 6.67M | 6.16M | 5.35M | 5.31M |
| EBITDA | -10.48M | -11.26M | -7.88M | -12.09M | -8.01M |
| Net Income | -12.51M | -10.84M | -8.93M | -10.87M | -8.19M |
Balance Sheet | |||||
| Total Assets | 15.49M | 25.96M | 21.92M | 12.75M | 21.09M |
| Cash, Cash Equivalents and Short-Term Investments | 4.60M | 13.83M | 11.55M | 6.41M | 15.18M |
| Total Debt | 1.99M | 1.15M | 935.32K | 543.01K | 1.20M |
| Total Liabilities | 11.84M | 12.71M | 12.78M | 10.50M | 11.19M |
| Stockholders Equity | 3.65M | 13.25M | 9.14M | 2.26M | 9.90M |
Cash Flow | |||||
| Free Cash Flow | -8.38M | -10.52M | -7.79M | -10.24M | -4.09M |
| Operating Cash Flow | -8.32M | -10.47M | -7.26M | -10.20M | -4.03M |
| Investing Cash Flow | -116.31K | -459.78K | -521.38K | -44.52K | -65.26K |
| Financing Cash Flow | -294.26K | 13.14M | 13.04M | -100.11K | 12.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | AU$144.43M | 37.28 | 4.37% | ― | 36.43% | ― | |
54 Neutral | AU$49.50M | 22.81 | 250.55% | ― | 1.99% | ― | |
53 Neutral | AU$77.55M | -7.69 | -23.86% | ― | -11.45% | -97.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | AU$138.10M | -6.73 | -226.75% | ― | 29.37% | -10.38% | |
44 Neutral | AU$27.91M | -4.83 | -14.19% | ― | 0.03% | -5.85% | |
40 Underperform | AU$12.75M | -0.21 | -137.16% | ― | -71.80% | -1044.71% |