Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 9.89M | € 9.40M | € 8.92M | € 9.73M | € 7.10M |
Gross Profit | € 6.67M | € 6.16M | € 5.35M | € 5.31M | € 4.72M |
Operating Income | € -11.36M | € -8.37M | € -10.76M | € -8.01M | € -8.23M |
EBITDA | € -11.26M | € -7.88M | € -15.38M | € -7.42M | € -8.18M |
Net Income | € -10.84M | € -8.93M | € -10.87M | € -8.19M | € -9.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 13.83M | € 11.55M | € 6.41M | € 15.18M | € 6.80M |
Total Assets | € 25.96M | € 21.92M | € 12.75M | € 21.09M | € 14.25M |
Total Debt | € 1.15M | € 935.32K | € 543.01K | € 1.20M | € 1.51M |
Net Debt | € -12.68M | € -10.61M | € -5.87M | € -13.97M | € -5.29M |
Total Liabilities | € 12.71M | € 12.78M | € 10.50M | € 11.19M | € 10.18M |
Stockholders' Equity | € 13.25M | € 9.14M | € 2.26M | € 9.90M | € 4.07M |
Cash Flow | |||||
Free Cash Flow | € -10.52M | € -7.79M | € -10.24M | € -4.09M | € -7.94M |
Operating Cash Flow | € -10.47M | € -7.26M | € -10.20M | € -4.03M | € -7.69M |
Investing Cash Flow | € -459.78K | € -521.38K | € -44.52K | € -65.26K | € -249.35K |
Financing Cash Flow | € 13.14M | € 13.04M | € -100.11K | € 12.22M | € 4.95M |