Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 2.28M | AU$ 2.29M | AU$ 3.17M | AU$ 3.51M | AU$ 1.89M |
Gross Profit | AU$ -721.88K | AU$ -2.11M | AU$ -3.44M | AU$ -4.48M | AU$ -3.66M |
Operating Income | AU$ -2.25M | AU$ -3.92M | AU$ -5.66M | AU$ -6.90M | AU$ -5.76M |
EBITDA | AU$ -2.25M | AU$ -3.97M | AU$ -5.27M | AU$ -6.43M | AU$ -5.35M |
Net Income | AU$ -2.85M | AU$ -4.42M | AU$ -5.65M | AU$ -6.73M | AU$ -5.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 953.16K | AU$ 1.10M | AU$ 2.20M | AU$ 4.59M | AU$ 8.60M |
Total Assets | AU$ 3.39M | AU$ 3.34M | AU$ 4.58M | AU$ 6.52M | AU$ 10.12M |
Total Debt | AU$ 2.06M | AU$ 3.05M | AU$ 0.00 | AU$ 125.00K | AU$ 321.76K |
Net Debt | AU$ 1.11M | AU$ 1.95M | AU$ -2.20M | AU$ -4.46M | AU$ -8.27M |
Total Liabilities | AU$ 4.13M | AU$ 5.35M | AU$ 2.16M | AU$ 2.40M | AU$ 2.15M |
Stockholders' Equity | AU$ -741.39K | AU$ -2.01M | AU$ 2.42M | AU$ 4.13M | AU$ 7.97M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.16M | AU$ -4.10M | AU$ -6.15M | AU$ -6.75M | AU$ -5.15M |
Operating Cash Flow | AU$ -2.15M | AU$ -3.32M | AU$ -5.41M | AU$ -6.01M | AU$ -4.99M |
Investing Cash Flow | AU$ -956.13K | AU$ -778.42K | AU$ -738.93K | AU$ -738.27K | AU$ -157.91K |
Financing Cash Flow | AU$ 2.95M | AU$ 3.00M | AU$ 3.76M | AU$ 2.73M | AU$ 6.03M |