Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 6.41B | AU$ 4.92B | AU$ 4.13B | AU$ 3.81B | AU$ 2.76B |
Gross Profit | AU$ 3.63B | AU$ 1.16B | AU$ 577.90M | AU$ 529.90M | AU$ 564.40M |
Operating Income | AU$ 1.99B | AU$ 1.03B | AU$ 889.60M | AU$ 420.00M | AU$ 474.00M |
EBITDA | AU$ 3.43B | AU$ 2.17B | AU$ 1.97B | AU$ 1.78B | AU$ 2.27B |
Net Income | AU$ 1.34B | AU$ 638.50M | AU$ 585.20M | AU$ 429.80M | AU$ 1.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.69B | AU$ 1.12B | AU$ 1.13B | AU$ 571.10M | AU$ 771.90M |
Total Assets | AU$ 20.43B | AU$ 13.08B | AU$ 12.71B | AU$ 11.48B | AU$ 11.55B |
Total Debt | AU$ 1.71B | AU$ 1.34B | AU$ 1.32B | AU$ 511.50M | AU$ 888.10M |
Net Debt | AU$ 125.10M | AU$ 224.70M | AU$ 188.80M | AU$ -59.60M | AU$ 116.20M |
Total Liabilities | AU$ 5.52B | AU$ 4.29B | AU$ 4.22B | AU$ 3.24B | AU$ 3.57B |
Stockholders' Equity | AU$ 14.92B | AU$ 8.79B | AU$ 8.48B | AU$ 8.25B | AU$ 7.98B |
Cash Flow | |||||
Free Cash Flow | AU$ 657.00M | AU$ 565.90M | AU$ 292.30M | AU$ 570.50M | AU$ 383.70M |
Operating Cash Flow | AU$ 2.95B | AU$ 2.07B | AU$ 1.35B | AU$ 1.63B | AU$ 1.08B |
Investing Cash Flow | AU$ -1.53B | AU$ -1.50B | AU$ -1.04B | AU$ -913.20M | AU$ -257.10M |
Financing Cash Flow | AU$ -965.60M | AU$ -577.60M | AU$ 245.70M | AU$ -927.40M | AU$ -718.60M |