Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 333.94M | AU$ 344.55M | AU$ 323.88M | AU$ 228.71M | AU$ 158.06M |
Gross Profit | AU$ 307.69M | AU$ 312.49M | AU$ 80.35M | AU$ 42.38M | AU$ 42.99M |
Operating Income | AU$ 53.11M | AU$ 63.65M | AU$ 56.90M | AU$ 36.33M | AU$ 18.53M |
EBITDA | AU$ 67.82M | AU$ 74.55M | AU$ 70.48M | AU$ 45.64M | AU$ 25.95M |
Net Income | AU$ 42.22M | AU$ 50.71M | AU$ 46.78M | AU$ 27.18M | AU$ 14.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 79.67M | AU$ 68.19M | AU$ 82.41M | AU$ 100.95M | AU$ 76.84M |
Total Assets | AU$ 241.08M | AU$ 217.04M | AU$ 219.83M | AU$ 224.12M | AU$ 169.66M |
Total Debt | AU$ 16.42M | AU$ 12.62M | AU$ 15.70M | AU$ 16.65M | AU$ 17.90M |
Net Debt | AU$ -62.62M | AU$ -54.95M | AU$ -66.71M | AU$ -84.30M | AU$ -58.94M |
Total Liabilities | AU$ 90.61M | AU$ 89.60M | AU$ 106.87M | AU$ 124.45M | AU$ 81.99M |
Stockholders' Equity | AU$ 151.87M | AU$ 128.06M | AU$ 114.64M | AU$ 100.50M | AU$ 88.38M |
Cash Flow | |||||
Free Cash Flow | AU$ 35.24M | AU$ 26.76M | AU$ 15.38M | AU$ 37.72M | AU$ -15.82M |
Operating Cash Flow | AU$ 37.21M | AU$ 27.84M | AU$ 19.79M | AU$ 41.68M | AU$ -12.91M |
Investing Cash Flow | AU$ -922.21K | AU$ 1.26M | AU$ -4.45M | AU$ 655.17K | AU$ -2.61M |
Financing Cash Flow | AU$ -24.76M | AU$ -40.38M | AU$ -34.05M | AU$ -18.51M | AU$ -11.74M |