| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.67M | 134.61M | 108.14M | 86.52M | 64.86M | 48.91M |
| Gross Profit | 26.44M | 26.01M | 53.90M | 14.71M | 16.66M | 14.02M |
| EBITDA | 41.25M | 37.20M | 31.69M | 24.92M | 24.14M | 18.38M |
| Net Income | 3.03M | 3.41M | 3.52M | 3.93M | 5.56M | 4.62M |
Balance Sheet | ||||||
| Total Assets | 233.63M | 198.96M | 159.32M | 132.59M | 106.64M | 67.61M |
| Cash, Cash Equivalents and Short-Term Investments | 3.36M | 6.87M | 3.27M | 5.33M | 2.97M | 4.04M |
| Total Debt | 152.32M | 101.88M | 79.75M | 72.66M | 53.74M | 31.85M |
| Total Liabilities | 161.97M | 132.48M | 106.96M | 97.12M | 72.69M | 42.46M |
| Stockholders Equity | 29.72M | 28.42M | 22.64M | 20.54M | 20.70M | 17.95M |
Cash Flow | ||||||
| Free Cash Flow | 28.80M | 28.74M | 21.33M | 16.85M | 10.11M | 12.76M |
| Operating Cash Flow | 32.20M | 31.27M | 25.61M | 19.50M | 17.58M | 15.08M |
| Investing Cash Flow | -30.17M | -19.78M | -14.82M | -11.33M | -20.93M | -4.45M |
| Financing Cash Flow | -10.32M | -11.39M | -5.95M | -14.95M | 3.58M | -11.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | AU$179.17M | 5.06 | 12.32% | 4.11% | 27.05% | 520.93% | |
75 Outperform | AU$1.16B | 14.94 | 31.30% | 5.51% | 11.64% | 18.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | AU$212.34M | 43.95 | 10.41% | 0.11% | 24.47% | 21.28% |