| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.20M | 104.13M | 111.60M | 148.65M | 106.76M | 70.58M |
| Gross Profit | 45.68M | 27.37M | 55.19M | 66.77M | 50.73M | 20.52M |
| EBITDA | 70.75M | 22.83M | 42.30M | 147.95M | 99.56M | 39.57M |
| Net Income | 19.56M | 12.25M | 25.90M | 43.85M | 24.33M | 4.51M |
Balance Sheet | ||||||
| Total Assets | 180.16M | 180.16M | 205.28M | 184.64M | 183.50M | 186.92M |
| Cash, Cash Equivalents and Short-Term Investments | 39.78M | 39.78M | 52.57M | 43.49M | 44.08M | 44.44M |
| Total Debt | 25.66M | 25.66M | 25.86M | 8.21M | 1.23M | 12.42M |
| Total Liabilities | 114.86M | 114.86M | 122.03M | 89.08M | 84.29M | 76.64M |
| Stockholders Equity | 65.30M | 65.30M | 83.24M | 95.55M | 99.21M | 110.28M |
Cash Flow | ||||||
| Free Cash Flow | 34.06M | 20.86M | 54.52M | 40.50M | 44.07M | 16.15M |
| Operating Cash Flow | 58.46M | 35.89M | 64.22M | 71.05M | 53.97M | 23.31M |
| Investing Cash Flow | -26.05M | -16.52M | -36.01M | -31.88M | -9.90M | -3.38M |
| Financing Cash Flow | -50.54M | -32.06M | -19.22M | -39.81M | -44.40M | -1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | AU$366.21M | 19.40 | 16.49% | 14.63% | -4.57% | -52.65% | |
56 Neutral | AU$79.50M | 25.00 | ― | 6.72% | ― | ― | |
52 Neutral | AU$969.07M | -11.56 | -14.41% | ― | ― | ― | |
50 Neutral | AU$161.52M | -64.29 | -4.74% | ― | ― | 70.00% | |
49 Neutral | AU$175.33M | 49.00 | 1.40% | ― | ― | ― | |
49 Neutral | AU$317.24M | -12.50 | -13.47% | ― | ― | ― |
Horizon Oil Limited has approved the final investment decision for the Nam Phong Booster Compressor Project in onshore Thailand, a low-cost, strategic upgrade aimed at boosting gas recovery from the recently acquired Nam Phong field. The project involves installing a refurbished gas engine-driven compressor powered by treated field gas, with all key environmental and regulatory approvals already secured and Production Solutions appointed as the preferred vendor. Once operational in mid-2026, the compressor is expected to lift field output by at least 40%, delivering a material increase in gas production rates and volumes and generating strong returns with rapid payback, while Horizon’s share of development costs will be under US$1.5 million, funded from existing cash and field revenues. Management positions the move as a swift value-maximisation step that strengthens the company’s role in meeting Thailand’s energy needs and underscores the effectiveness of its partnership structure, with Matahio leading project execution and PTTEP as joint venture partner.
The most recent analyst rating on (AU:HZN) stock is a Hold with a A$0.21 price target. To see the full list of analyst forecasts on Horizon Oil Limited stock, see the AU:HZN Stock Forecast page.
Horizon Oil Limited and its Mereenie Joint Venture partners have signed a Letter of Intent with the Northern Territory’s Power and Water Corporation to accelerate drilling of two new wells and establish long-term gas supply agreements. This initiative aims to enhance gas supply security in the region by targeting mid-2026 for drilling commencement and potentially supplying additional gas volumes to the market using existing field capacity. The agreements are expected to support the Northern Territory’s gas demand until 2034, with formal Gas Sale Agreements anticipated by February 2026.
The most recent analyst rating on (AU:HZN) stock is a Hold with a A$0.22 price target. To see the full list of analyst forecasts on Horizon Oil Limited stock, see the AU:HZN Stock Forecast page.
Central Petroleum Limited and its joint venture partners have signed a binding Letter of Intent with the Northern Territory’s Power and Water Corporation to initiate an accelerated drilling program and secure long-term gas supply agreements. The program involves drilling four new wells at Mereenie and Palm Valley, with the aim to commence drilling by mid-2026 and supply up to 25.5 PJ of gas through the end of 2034. This initiative is expected to significantly enhance gas supply security in the Northern Territory and provide a reliable income stream for Central Petroleum, backed by government support.
The most recent analyst rating on (AU:HZN) stock is a Hold with a A$0.22 price target. To see the full list of analyst forecasts on Horizon Oil Limited stock, see the AU:HZN Stock Forecast page.
Horizon Oil Limited announced a change in the director’s interest, specifically regarding Richard Beament, who acquired 1,503,478 Deferred STI Rights. This acquisition was approved by shareholders at the 2025 Annual General Meeting. The issuance of these securities is part of the company’s strategic initiatives to align management interests with shareholder value, potentially impacting the company’s operational focus and stakeholder engagement.
Horizon Oil Limited announced the issuance of 1,503,478 unquoted share rights under an employee incentive scheme. This strategic move is part of the company’s efforts to incentivize employees and align their interests with the company’s long-term growth objectives, potentially impacting its operational efficiency and market positioning.
Horizon Oil Limited announced the results of its 2025 Annual General Meeting, where all proposed resolutions were carried. The resolutions included the election and re-election of directors, adoption of the remuneration report, and approval of various grants and fee pool increases. The overwhelming support for these resolutions reflects strong shareholder confidence in the company’s strategic direction and governance.
Horizon Oil Limited has announced that its 2025 Annual General Meeting (AGM) will take place on 19 November 2025 at 10:00 am in Sydney, with an option for stakeholders to attend via live webcast. This announcement reflects the company’s commitment to transparency and accessibility for its stakeholders, potentially enhancing shareholder engagement and participation in company affairs.