| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2021 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.83M | 206.29M | 222.32M | 234.34M | 274.46M | 266.53M |
| Gross Profit | 82.97M | 65.13M | 108.34M | 72.48M | 99.47M | 106.07M |
| EBITDA | 18.85M | 18.85M | 20.42M | 30.77M | 50.00M | 11.46M |
| Net Income | 9.80M | 9.80M | 11.47M | 1.56M | 18.64M | 33.27M |
Balance Sheet | ||||||
| Total Assets | 129.89M | 129.89M | 127.91M | 126.83M | 151.23M | 137.96M |
| Cash, Cash Equivalents and Short-Term Investments | 20.98M | 20.98M | 22.12M | 11.06M | 15.45M | 37.55M |
| Total Debt | 20.45M | 20.45M | 18.90M | 24.49M | 31.19M | 11.58M |
| Total Liabilities | 52.71M | 52.71M | 51.63M | 55.72M | 75.16M | 67.80M |
| Stockholders Equity | 77.18M | 77.18M | 76.28M | 71.11M | 76.07M | 70.17M |
Cash Flow | ||||||
| Free Cash Flow | 9.79M | 9.79M | 22.45M | 10.43M | -20.05M | 21.82M |
| Operating Cash Flow | 11.03M | 11.03M | 23.39M | 12.15M | -5.23M | 22.49M |
| Investing Cash Flow | -1.50M | -1.50M | -453.00K | -1.72M | -15.43M | -595.00K |
| Financing Cash Flow | -11.93M | -11.93M | -11.41M | -14.59M | -1.31M | -10.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | AU$58.10M | 9.62 | 17.58% | 6.10% | -13.36% | 14.09% | |
69 Neutral | AU$65.61M | 7.99 | 12.79% | 4.65% | 10.17% | 286.45% | |
67 Neutral | AU$157.31M | 21.39 | 21.22% | 5.01% | 1.82% | -18.84% | |
66 Neutral | AU$103.35M | 135.80 | 1.90% | ― | 1.58% | -65.09% | |
66 Neutral | AU$53.86M | 12.27 | 12.71% | 9.03% | 8.39% | 3.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | AU$115.88M | 11.89 | 12.77% | 7.43% | -7.21% | -14.55% |