Dec 25 | Dec 24 | Dec 22 | Dec 21 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 206.29M | AU$ 222.32M | AU$ 234.34M | AU$ 274.46M | AU$ 266.53M |
Gross Profit | AU$ 65.13M | AU$ 108.34M | AU$ 72.48M | AU$ 99.47M | AU$ 106.07M |
Operating Income | AU$ 14.09M | AU$ 15.68M | AU$ 4.31M | AU$ 27.32M | AU$ 46.10M |
EBITDA | AU$ 18.85M | AU$ 20.42M | AU$ 30.77M | AU$ 50.00M | AU$ 11.46M |
Net Income | AU$ 9.80M | AU$ 11.47M | AU$ 1.56M | AU$ 18.64M | AU$ 33.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 20.98M | AU$ 22.12M | AU$ 11.06M | AU$ 15.45M | AU$ 37.55M |
Total Assets | AU$ 129.89M | AU$ 127.91M | AU$ 126.83M | AU$ 151.23M | AU$ 137.96M |
Total Debt | AU$ 20.45M | AU$ 18.90M | AU$ 24.49M | AU$ 31.19M | AU$ 11.58M |
Net Debt | AU$ -529.00K | AU$ -3.22M | AU$ 13.43M | AU$ 15.74M | AU$ -25.97M |
Total Liabilities | AU$ 52.71M | AU$ 51.63M | AU$ 55.72M | AU$ 75.16M | AU$ 67.80M |
Stockholders' Equity | AU$ 77.18M | AU$ 76.28M | AU$ 71.11M | AU$ 76.07M | AU$ 70.17M |
Cash Flow | |||||
Free Cash Flow | AU$ 9.79M | AU$ 22.45M | AU$ 10.43M | AU$ -20.05M | AU$ 21.82M |
Operating Cash Flow | AU$ 11.03M | AU$ 23.39M | AU$ 12.15M | AU$ -5.23M | AU$ 22.49M |
Investing Cash Flow | AU$ -1.50M | AU$ -453.00K | AU$ -1.72M | AU$ -15.43M | AU$ -595.00K |
Financing Cash Flow | AU$ -11.93M | AU$ -11.41M | AU$ -14.59M | AU$ -1.31M | AU$ -10.92M |