| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.21M | 51.00M | 53.33M | 55.66M | 57.42M |
| Gross Profit | 19.91M | 41.79M | 44.24M | 14.98M | 17.04M |
| EBITDA | 5.21M | 54.00K | 4.79M | -905.00K | 1.78M |
| Net Income | 2.17M | -814.00K | 189.00K | -5.41M | -2.26M |
Balance Sheet | |||||
| Total Assets | 77.68M | 83.96M | 88.68M | 97.05M | 105.33M |
| Cash, Cash Equivalents and Short-Term Investments | 22.93M | 23.16M | 21.15M | 23.36M | 30.32M |
| Total Debt | 9.38M | 12.40M | 17.15M | 21.20M | 21.91M |
| Total Liabilities | 51.66M | 57.25M | 61.86M | 70.58M | 74.00M |
| Stockholders Equity | 22.83M | 22.92M | 23.15M | 22.79M | 27.66M |
Cash Flow | |||||
| Free Cash Flow | 7.45M | 5.75M | 1.82M | -4.33M | -5.45M |
| Operating Cash Flow | 7.73M | 5.85M | 1.87M | -4.18M | 2.64M |
| Investing Cash Flow | -295.00K | -92.00K | -53.00K | -149.00K | -8.09M |
| Financing Cash Flow | -6.91M | -4.96M | -4.20M | -3.85M | 508.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | AU$215.41M | 5.06 | 12.32% | 4.11% | 27.05% | 520.93% | |
62 Neutral | AU$224.11M | 43.95 | 10.41% | 0.11% | 24.47% | 21.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | AU$67.64M | 47.90 | 9.18% | ― | 3.81% | ― | |
45 Neutral | AU$21.23M | -4.06 | -26.25% | ― | -13.52% | 7.82% |