Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 51.00M | AU$ 53.33M | AU$ 55.66M | AU$ 57.42M | AU$ 58.77M |
Gross Profit | AU$ 41.79M | AU$ 44.24M | AU$ 14.98M | AU$ 17.04M | AU$ 22.48M |
Operating Income | AU$ 4.54M | AU$ 4.79M | AU$ -6.08M | AU$ -2.40M | AU$ -298.00K |
EBITDA | AU$ 54.00K | AU$ 4.79M | AU$ -905.00K | AU$ 1.78M | AU$ 5.60M |
Net Income | AU$ -814.00K | AU$ 189.00K | AU$ -5.41M | AU$ -2.26M | AU$ -646.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 23.16M | AU$ 21.15M | AU$ 23.36M | AU$ 30.32M | AU$ 34.34M |
Total Assets | AU$ 83.96M | AU$ 88.68M | AU$ 97.05M | AU$ 105.33M | AU$ 103.69M |
Total Debt | AU$ 12.40M | AU$ 17.15M | AU$ 21.20M | AU$ 21.91M | AU$ 25.01M |
Net Debt | AU$ -10.76M | AU$ -4.00M | AU$ 579.00K | AU$ -5.68M | AU$ -6.63M |
Total Liabilities | AU$ 57.25M | AU$ 61.86M | AU$ 70.58M | AU$ 74.00M | AU$ 74.53M |
Stockholders' Equity | AU$ 22.92M | AU$ 23.15M | AU$ 22.79M | AU$ 27.66M | AU$ 29.14M |
Cash Flow | |||||
Free Cash Flow | AU$ 5.75M | AU$ 1.82M | AU$ -4.33M | AU$ -5.45M | AU$ 7.66M |
Operating Cash Flow | AU$ 5.85M | AU$ 1.87M | AU$ -4.18M | AU$ 2.64M | AU$ 7.91M |
Investing Cash Flow | AU$ -92.00K | AU$ -53.00K | AU$ -149.00K | AU$ -8.09M | AU$ -249.00K |
Financing Cash Flow | AU$ -4.96M | AU$ -4.20M | AU$ -3.85M | AU$ 508.00K | AU$ -2.54M |