| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.50M | 14.96M | 8.27M | 7.05M | 9.34M |
| Gross Profit | 752.00K | 5.36M | -1.80M | -3.27M | -6.25M |
| EBITDA | -4.11M | -4.01M | -6.81M | -9.28M | -15.51M |
| Net Income | -5.50M | -1.72M | -7.51M | -10.57M | -17.02M |
Balance Sheet | |||||
| Total Assets | 15.96M | 18.45M | 11.71M | 13.48M | 25.33M |
| Cash, Cash Equivalents and Short-Term Investments | 1.41M | 1.08M | 708.00K | 2.86M | 12.65M |
| Total Debt | 3.95M | 1.94M | 1.26M | 1.83M | 2.71M |
| Total Liabilities | 8.51M | 8.42M | 5.25M | 4.33M | 6.25M |
| Stockholders Equity | 7.45M | 10.03M | 6.46M | 9.16M | 19.08M |
Cash Flow | |||||
| Free Cash Flow | -3.28M | -3.53M | -2.77M | -8.16M | -14.36M |
| Operating Cash Flow | -3.21M | -3.47M | -2.76M | -8.15M | -14.07M |
| Investing Cash Flow | -216.00K | -66.00K | -1.04M | -869.00K | 172.00K |
| Financing Cash Flow | 3.65M | 3.92M | 1.61M | -757.00K | -1.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | AU$138.83M | 6.43 | 19.15% | 4.33% | 17.31% | 17.99% | |
57 Neutral | AU$23.86M | -12.06 | 1.66% | 3.28% | 2.11% | -64.71% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | AU$29.97M | -21.01 | 10.83% | ― | 15.21% | -141.82% | |
49 Neutral | AU$3.73M | -0.30 | -76.30% | ― | 3.64% | -23.56% | |
43 Neutral | AU$18.57M | -2.29 | 4388.00% | ― | -53.90% | 57.52% | |
39 Underperform | AU$8.13M | 0.07 | 93.89% | ― | -29.95% | ― |