| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.39M | 5.60M | 6.65M | 7.11M | 5.50M |
| Gross Profit | 2.25M | 4.17M | 4.81M | -3.09M | 2.06M |
| EBITDA | -1.86M | -2.13M | -1.31M | -10.86M | -8.09M |
| Net Income | -2.05M | -3.25M | -1.09M | -13.29M | -8.91M |
Balance Sheet | |||||
| Total Assets | 17.87M | 22.26M | 14.41M | 20.50M | 30.55M |
| Cash, Cash Equivalents and Short-Term Investments | 242.86K | 1.57M | 343.01K | 861.99K | 2.34M |
| Total Debt | 14.16M | 7.88M | 3.45M | 3.20M | 4.33M |
| Total Liabilities | 14.88M | 11.57M | 6.87M | 11.23M | 10.98M |
| Stockholders Equity | 2.99M | 10.70M | 7.54M | 9.27M | 19.57M |
Cash Flow | |||||
| Free Cash Flow | -3.30M | -3.50M | -803.47K | -3.10M | -6.18M |
| Operating Cash Flow | -3.13M | -3.41M | -703.37K | -2.57M | -5.43M |
| Investing Cash Flow | 6.29M | -97.73K | -99.12K | -529.40K | -737.59K |
| Financing Cash Flow | -4.48M | 4.73M | 335.91K | 1.61M | 1.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | AU$136.69M | 13.85 | 19.15% | 4.33% | 8.46% | -1.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | AU$46.19M | -69.17 | -0.79% | ― | 17.82% | ― | |
45 Neutral | AU$17.68M | -4.15 | -29.05% | ― | 45.30% | -24.18% | |
43 Neutral | AU$19.73M | -2.87 | 4388.00% | ― | -47.30% | 82.53% | |
42 Neutral | AU$8.56M | -6.11 | 649.03% | ― | -1.25% | -188.33% |