| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.60M | 6.65M | 7.11M | 5.50M | 7.36M |
| Gross Profit | 4.17M | 4.81M | -3.09M | 2.06M | 2.66M |
| EBITDA | -2.13M | -1.31M | -10.86M | -8.09M | -9.20M |
| Net Income | -3.25M | -1.09M | -13.29M | -8.91M | -10.95M |
Balance Sheet | |||||
| Total Assets | 22.26M | 14.41M | 20.50M | 30.55M | 37.26M |
| Cash, Cash Equivalents and Short-Term Investments | 1.57M | 343.01K | 861.99K | 2.34M | 6.97M |
| Total Debt | 7.88M | 3.45M | 3.20M | 4.33M | 5.11M |
| Total Liabilities | 11.57M | 6.87M | 11.23M | 10.98M | 11.94M |
| Stockholders Equity | 10.70M | 7.54M | 9.27M | 19.57M | 25.32M |
Cash Flow | |||||
| Free Cash Flow | -3.50M | -803.47K | -3.10M | -6.18M | -9.93M |
| Operating Cash Flow | -3.41M | -703.37K | -2.57M | -5.43M | -8.69M |
| Investing Cash Flow | -97.73K | -99.12K | -529.40K | -737.59K | -1.73M |
| Financing Cash Flow | 4.73M | 335.91K | 1.61M | 1.47M | 14.60M |