tiprankstipranks
Trending News
More News >
Epsilon Healthcare Limited (AU:EPN)
ASX:EPN

Epsilon Healthcare Limited (EPN) AI Stock Analysis

Compare
7 Followers

Top Page

AU:EPN

Epsilon Healthcare Limited

(Sydney:EPN)

Select Model
Select Model
Select Model
Neutral 46 (OpenAI - 5.2)
Rating:46Neutral
Price Target:
AU$0.03
▲(35.00% Upside)
Epsilon Healthcare Limited's overall stock score is primarily impacted by its poor financial performance, characterized by declining revenues and significant losses. The technical analysis provides some positive signals with upward price trends, but the overbought RSI suggests caution. The valuation is weak due to a negative P/E ratio and lack of dividend yield, further weighing down the score.
Positive Factors
Diversified revenue model & partnerships
Multiple revenue streams (product sales, licensing, partnerships and government grants) create durable funding sources and reduce reliance on a single channel. Strategic partnerships expand market access and accelerate commercialization, supporting resilience through development and early commercial phases.
High gross profit margin
A 74.52% gross margin indicates the core products have favorable unit economics and pricing power. This provides structural leverage to restore profitability if operating costs are controlled, enabling long-term margin recovery as sales scale and fixed costs are absorbed.
Improving free cash flow growth
A 25.82% free cash flow growth rate signals improving cash generation trends despite current losses. Sustained FCF growth can reduce reliance on external financing, fund R&D and commercialization, and strengthen liquidity over the medium term if operational cash conversion continues improving.
Negative Factors
Declining revenues
A 26.08% revenue decline reflects weak commercial traction and erodes scale benefits. Persistent top-line contraction limits ability to fund R&D, marketing and regulatory activities, putting long-term growth and competitive positioning at risk unless revenue trends reverse.
Negative operating cash flow
Negative operating cash flow indicates core operations are cash-consuming, forcing dependence on financing or grants. Even with FCF growth, the company's cash conversion remains fragile; sustained negative operating cash flow undermines financial flexibility and long-term funding for product development.
Poor returns on equity
A -30.35% ROE shows capital deployed has not generated shareholder returns, signaling inefficient use of equity and operational losses. This structural weakness can constrain access to capital and investor support, impeding the firm's ability to execute long-term R&D and commercialization plans.

Epsilon Healthcare Limited (EPN) vs. iShares MSCI Australia ETF (EWA)

Epsilon Healthcare Limited Business Overview & Revenue Model

Company DescriptionEpsilon Healthcare Limited (EPN) is an innovative healthcare company focused on developing and commercializing a range of therapeutic products and services. Operating primarily in the biotechnology and pharmaceutical sectors, EPN specializes in cannabinoid-based therapies aimed at enhancing patient care and improving health outcomes. The company is dedicated to research and development, aiming to leverage cutting-edge science to create effective, safe, and reliable healthcare solutions for various medical conditions.
How the Company Makes MoneyEpsilon Healthcare Limited generates revenue through multiple streams, including the sale of its proprietary cannabinoid-based products, licensing agreements with other pharmaceutical companies, and partnerships with research institutions for collaborative development projects. The company also benefits from government grants and funding aimed at supporting innovative health solutions. Additionally, EPN may engage in direct-to-consumer sales for its therapeutic products, as well as B2B sales to healthcare providers and institutions. Key partnerships with established players in the pharmaceutical industry further enhance its revenue potential by expanding market reach and accelerating product development.

Epsilon Healthcare Limited Financial Statement Overview

Summary
Epsilon Healthcare Limited is facing significant financial challenges. The income statement shows declining revenues and substantial losses, with a negative net profit margin of -57.97%. The balance sheet indicates moderate leverage but poor returns on equity, and cash flow issues persist with negative operating cash flow.
Income Statement
35
Negative
Epsilon Healthcare Limited has faced significant challenges in its income statement. The company has experienced a consistent decline in revenue, with a notable 26.08% decrease in the most recent year. Margins are under pressure, with a negative net profit margin of -57.97% and an EBIT margin of -87.20%, indicating substantial operational losses. Despite a high gross profit margin of 74.52%, the company struggles to convert this into net income, reflecting inefficiencies and high operating costs.
Balance Sheet
45
Neutral
The balance sheet of Epsilon Healthcare Limited shows a moderate debt-to-equity ratio of 0.74, suggesting a manageable level of leverage. However, the return on equity is negative at -30.35%, indicating that the company is not generating sufficient returns on shareholders' equity. The equity ratio is relatively healthy, but the overall financial stability is compromised by ongoing losses.
Cash Flow
40
Negative
Cash flow analysis reveals that Epsilon Healthcare Limited is struggling with negative operating cash flow and free cash flow. Although there is a positive free cash flow growth rate of 25.82%, the operating cash flow to net income ratio is negative, highlighting cash flow issues. The free cash flow to net income ratio is slightly above 1, indicating that free cash flow is just covering net losses.
BreakdownTTMDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Income Statement
Total Revenue6.13M5.60M6.65M7.11M5.50M7.36M
Gross Profit1.94M4.17M4.81M-3.09M2.06M2.66M
EBITDA-3.66M-2.13M-1.31M-10.86M-8.09M-9.20M
Net Income-3.88M-3.25M-1.09M-13.29M-8.91M-10.95M
Balance Sheet
Total Assets9.29M22.26M14.41M20.50M30.55M37.26M
Cash, Cash Equivalents and Short-Term Investments923.67K1.57M343.01K861.99K2.34M6.97M
Total Debt9.06M7.88M3.45M3.20M4.33M5.11M
Total Liabilities12.91M11.57M6.87M11.23M10.98M11.94M
Stockholders Equity-3.62M10.70M7.54M9.27M19.57M25.32M
Cash Flow
Free Cash Flow-2.05M-3.50M-803.47K-3.10M-6.18M-9.93M
Operating Cash Flow-4.80M-3.41M-703.37K-2.57M-5.43M-8.69M
Investing Cash Flow6.31M-97.73K-99.12K-529.40K-737.59K-1.73M
Financing Cash Flow-3.81M4.73M335.91K1.61M1.47M14.60M

Epsilon Healthcare Limited Technical Analysis

Technical Analysis Sentiment
Positive
Last Price0.02
Price Trends
50DMA
0.03
Positive
100DMA
0.03
Positive
200DMA
0.03
Positive
Market Momentum
MACD
<0.01
Positive
RSI
48.87
Neutral
STOCH
42.86
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:EPN, the sentiment is Positive. The current price of 0.02 is below the 20-day moving average (MA) of 0.03, below the 50-day MA of 0.03, and below the 200-day MA of 0.03, indicating a neutral trend. The MACD of <0.01 indicates Positive momentum. The RSI at 48.87 is Neutral, neither overbought nor oversold. The STOCH value of 42.86 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for AU:EPN.

Epsilon Healthcare Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (51)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
51
Neutral
$7.86B-0.30-43.30%2.27%22.53%-2.21%
46
Neutral
AU$12.13M-1.73-469.43%-1.25%-188.33%
* Healthcare Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:EPN
Epsilon Healthcare Limited
0.03
<0.01
25.00%
ELLXF
Elixinol Wellness
0.01
-0.01
-45.83%
CNGGF
Cann Group
0.02
0.00
0.00%
EOFBF
Ecofibre
0.01
0.00
0.00%
MMJJF
Hygrovest Limited
0.04
0.01
40.00%

Epsilon Healthcare Limited Corporate Events

Epsilon Healthcare Director Increases Shareholding Through On‑Market Purchase
Jan 12, 2026

Epsilon Healthcare Limited has disclosed a change in director Zoe Hutchings’ shareholding, reflecting her direct ownership of fully paid ordinary shares in the company. The filing indicates a routine on‑market purchase rather than any alteration to contractual interests or trades during a closed period.

Hutchings acquired 307,934 shares on 8 January 2026 for approximately $10,856.78, increasing her holding from 1,761,192 to 2,069,126 shares. The transaction, conducted as an on‑market purchase and outside any closed period, signals increased personal exposure by the director without any associated changes in derivative positions or other security-related contracts.

The most recent analyst rating on (AU:EPN) stock is a Hold with a A$0.04 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Director Increases On-Market Shareholding
Jan 6, 2026

Epsilon Healthcare Limited has disclosed a change in director Zoe Hutchings’ shareholding, indicating an increase in her direct ownership of the company’s fully paid ordinary shares. The filing shows that Hutchings acquired 519,426 shares through an on‑market purchase over 29–30 December 2025, lifting her total holding to 1,761,192 shares, a move that may be interpreted by investors as a signal of confidence in the company’s outlook and governance stability.

The most recent analyst rating on (AU:EPN) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Director Increases Shareholding During Closed Period With Board Clearance
Dec 30, 2025

Epsilon Healthcare Limited has disclosed a change in director Zoe Hutchings’ holdings, reflecting an increase in her personal share investment in the company. On 19 December 2025, Hutchings purchased 40,000 fully paid ordinary shares on‑market for approximately $1,005, lifting her direct holding to 1,241,766 shares, with the trade conducted during a closed period under prior written clearance, signalling continued insider confidence without any associated contractual changes.

The most recent analyst rating on (AU:EPN) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Wins Full Shareholder Backing at Annual General Meeting
Dec 22, 2025

Epsilon Healthcare Limited has confirmed that all resolutions put to shareholders at its latest Annual General Meeting were passed by poll, signaling solid shareholder backing for the company’s current strategy and governance. The board highlighted the outcome as a vote of confidence from investors, which may support continuity in its diversified healthcare, pharmaceutical manufacturing, and pharmacy services operations as it pursues its broader growth objectives.

The most recent analyst rating on (AU:EPN) stock is a Hold with a A$0.03 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Back on ASX Board After Overhaul and Sets 12-Month Growth Plan
Dec 19, 2025

Epsilon Healthcare Limited has had its securities reinstated to quotation on the ASX following a suspension and its emergence from voluntary administration in June 2024, after satisfying the exchange’s conditions. The company has undertaken an extensive internal overhaul of its operations, financial position, governance and disclosure practices, which the board and management say has stabilised the business, rebuilt stakeholder confidence and positioned Epsilon to pursue a disciplined and sustainable growth strategy. Over the next 12 months, Epsilon plans to scale its core capabilities in manufacturing, pharmacy and clinical services, develop new products and services, leverage its GMP infrastructure for scalable growth, expand its clinical and pharmacy offerings, and seek strategic opportunities to diversify revenue and strengthen operational resilience. The board also continues a professionally guided legal, forensic and financial review of historical matters involving former directors to ensure shareholder and company interests are protected and, where appropriate, remediated, underscoring a renewed emphasis on governance, transparency and long-term shareholder value.

The most recent analyst rating on (AU:EPN) stock is a Sell with a A$0.02 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Shares to Resume Trading on ASX
Dec 18, 2025

Epsilon Healthcare Limited has had its securities reinstated to trading on the ASX, with the exchange confirming that the company has met all required conditions for quotation to resume. The lifting of the trading suspension, effective from the start of trading on 19 December 2025, restores market liquidity for shareholders and signals regulatory confidence in the company’s compliance status.

The most recent analyst rating on (AU:EPN) stock is a Sell with a A$0.02 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Moves Towards ASX Reinstatement
Dec 18, 2025

Epsilon Healthcare Limited has announced its progress towards the reinstatement of its securities on the Australian Securities Exchange following a suspension period. The company has conducted a thorough review of its operations, governance, and financial standing to ensure transparency and compliance, positioning itself for a sustainable growth strategy upon reinstatement. EPN confirms no material information is outstanding, aligning its operations with ASX regulations and maintaining readiness to meet future investor expectations.

The most recent analyst rating on (AU:EPN) stock is a Sell with a A$0.02 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Strengthens Financial Stability with Leadership Support
Dec 18, 2025

Epsilon Healthcare Limited announced measures to reinforce its working capital position, including a $2,000,000 loan facility from its Managing Director, deferral of repayment deadlines for loans and fees owed to directors until 2027, and adjustment of obligations for management salaries and incentives. These actions, underscored by significant contributions from the leadership, reflect strong confidence in the company’s future prospects and enhance its financial stability to support ongoing operations and stakeholder interests.

The most recent analyst rating on (AU:EPN) stock is a Sell with a A$0.02 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Reports Revenue Growth Amid Increased Losses
Dec 16, 2025

Epsilon Healthcare Limited reported a 19% increase in revenue to $3.4 million for the half-year ending June 2025, driven by new client engagements and the successful launch of Epsilon Pharmacy. Despite the revenue growth, the company experienced a net loss of $2.07 million, attributed to administrative fees, interest, and loan charges, as well as costs associated with remediation work due to voluntary administration.

The most recent analyst rating on (AU:EPN) stock is a Sell with a A$0.02 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Appoints New Auditor to Enhance Governance
Dec 16, 2025

Epsilon Healthcare Limited has announced a change in its external auditor, appointing RSM Australia effective December 16, 2025. This decision is part of the company’s commitment to strong corporate governance and aligning its audit framework with operational needs and strategic growth objectives, following the resignation of A D Danieli Audit with ASIC’s consent.

The most recent analyst rating on (AU:EPN) stock is a Sell with a A$0.02 price target. To see the full list of analyst forecasts on Epsilon Healthcare Limited stock, see the AU:EPN Stock Forecast page.

Epsilon Healthcare Limited Announces 2025 AGM with Key Resolutions
Nov 19, 2025

Epsilon Healthcare Limited has announced its Annual General Meeting (AGM) scheduled for December 22, 2025, in Brisbane. The meeting will address key resolutions including the adoption of the remuneration report, re-election of Mr. Alan Beasley as a director, and approval of a 10% placement capacity. These resolutions are significant for the company’s governance and financial strategy, potentially impacting shareholder value and corporate operations. The directors have recommended voting in favor of the resolutions, which aim to align the company’s policies with shareholder interests and market regulations.

Epsilon Healthcare Limited Releases Corporate Governance Statement
Nov 19, 2025

Epsilon Healthcare Limited has released its corporate governance statement for the financial year ending December 31, 2024, which has been approved by the board as of November 18, 2025. The statement outlines the company’s adherence to the ASX Corporate Governance Council’s recommendations, ensuring transparency and compliance in its operations. This announcement underscores Epsilon Healthcare’s commitment to maintaining high governance standards, which is crucial for its stakeholders and enhances its industry positioning.

Epsilon Healthcare Limited Releases 2024 Annual Report
Nov 18, 2025

Epsilon Healthcare Limited has released its Annual Report for 2024, detailing its financial performance and strategic initiatives. The report highlights the company’s efforts to strengthen its market position and improve operational efficiencies, which could have significant implications for its stakeholders.

Epsilon Healthcare Achieves Record Growth in September Quarter
Nov 7, 2025

Epsilon Healthcare Limited reported a record-breaking quarter with customer receipts reaching $2.919 million, marking a 126% year-on-year growth. This significant financial performance highlights the company’s successful turnaround and strategic growth following its emergence from voluntary administration in mid-2024. The expansion of Epsilon’s pharmacy operations and the sale and leaseback of its Southport property have improved financial flexibility, positioning the company for continued growth and profitability. The company’s divisions, including Epsilon Pharma, Epsilon Clinics, and the newly launched Epsilon Pharmacy, have all contributed to this robust performance, showcasing Epsilon’s integrated healthcare ecosystem and its commitment to quality and patient care.

Epsilon Healthcare Reports Strong Revenue Growth in June 2025 Quarter
Nov 7, 2025

Epsilon Healthcare Limited reported significant revenue growth and improved financial performance for the quarter ending June 2025, marking a pivotal point in its recovery and growth trajectory. The company has seen substantial growth in contract manufacturing activities, a successful launch of its pharmacy operations, and consistent performance from its clinics, positioning it for sustained growth and long-term value creation.

Epsilon Healthcare Reports Strategic Growth and Operational Advancements
Nov 7, 2025

Epsilon Healthcare Limited has announced its quarterly activities report for the period ending March 31, 2025, highlighting strategic growth and operational improvements. The company has commenced operations at Epsilon Pharmacy, extended a $4.8 million loan facility, and effectuated a deed of company arrangement for Epsilon Clinics. These developments are part of Epsilon’s strategy to build an integrated healthcare ecosystem, enhance medicine accessibility, and improve financial performance and shareholder value.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Dec 20, 2025