Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 6.65M | AU$ 7.11M | AU$ 5.50M | AU$ 7.36M | AU$ 4.79M |
Gross Profit | AU$ 4.81M | AU$ -3.09M | AU$ 2.06M | AU$ 2.66M | AU$ 1.14M |
Operating Income | AU$ -2.42M | AU$ -7.98M | AU$ -7.05M | AU$ -10.35M | AU$ -9.00M |
EBITDA | AU$ -1.31M | AU$ -10.76M | AU$ -8.09M | AU$ -9.20M | AU$ -11.62M |
Net Income | AU$ -1.09M | AU$ -13.29M | AU$ -8.91M | AU$ -10.95M | AU$ -11.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 343.01K | AU$ 861.99K | AU$ 2.34M | AU$ 6.97M | AU$ 3.55M |
Total Assets | AU$ 14.41M | AU$ 20.50M | AU$ 30.55M | AU$ 37.26M | AU$ 27.81M |
Total Debt | AU$ 3.45M | AU$ 3.20M | AU$ 4.33M | AU$ 5.11M | AU$ 711.26K |
Net Debt | AU$ 3.11M | AU$ 2.34M | AU$ 1.99M | AU$ -1.86M | AU$ -2.84M |
Total Liabilities | AU$ 6.87M | AU$ 11.23M | AU$ 10.98M | AU$ 11.94M | AU$ 5.49M |
Stockholders' Equity | AU$ 7.54M | AU$ 9.27M | AU$ 19.57M | AU$ 25.32M | AU$ 22.32M |
Cash Flow | |||||
Free Cash Flow | AU$ -803.47K | AU$ -3.10M | AU$ -6.18M | AU$ -9.93M | AU$ -8.57M |
Operating Cash Flow | AU$ -703.37K | AU$ -2.57M | AU$ -5.43M | AU$ -8.69M | AU$ -7.86M |
Investing Cash Flow | AU$ -99.12K | AU$ -529.40K | AU$ -737.59K | AU$ -1.73M | AU$ -714.68K |
Financing Cash Flow | AU$ 335.91K | AU$ 1.61M | AU$ 1.47M | AU$ 14.60M | AU$ 5.78M |